Contents of this document
- Volume factor+¥420 million
- Pricing+¥720 million
- Sales deductions and other items-¥430 million
- Disposal and valuation losses, etc.-¥60 million
- Cost factors-¥570 million
- Marketing expenses-¥400 million
- Other SG&A expenses+¥410 million
- Revision of the final-year SMILE2027 plan
- Project to reform the earnings structure of existing businesses
- Improving demand forecast accuracy using AI
- Establishment of a specialist team for the spatial business
- Transition to a value-creation-oriented R&D structure
- Pilot testing for commercialization in the livestock sector using extracts from Todo fir
- Strengthening product development capabilities in Thailand and focusing on the pet care sector
- Air Care value share30.5 %
- Deodorizer value share82.5 %
- Year-on-year change in the fabric insecticide market95.2 %
- Overseas revenue24 Hundreds of millions of yen
- Overseas revenue ratio4.7 %
- B2B revenue54 Hundreds of millions of yen
- Number of product and merchandise inventory SKUs738 SKU
- Operational Efficiency Through Generative AI3.7 Hours per person per month
- Air CareNet Sales¥21.60 billionYear on year against the same period last year102.3%
- Pet CareNet Sales¥3.77 billionYear on year against the same period last year105.1%
- Fabric CareNet Sales¥6.65 billionYear on year against the same period last year97.3%
- Home CareNet Sales¥4.44 billionYear on year against the same period last year102.7%
- Humidity CareNet Sales¥2.50 billionYear on year against the same period last year90.6%
- Thermo CareNet Sales¥3.97 billionYear on year against the same period last year97.0%
- Hand CareNet Sales¥5.54 billionYear on year against the same period last year102.9%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net Sales | 484.9 Hundreds of millions of yen (YoY +0.8%) |
| Operating profit | 19.8 Hundreds of millions of yen (YoY +19.8%) |
| Ordinary income | 24.1 Hundreds of millions of yen (YoY +16.0%) |
| Net income | 16.1 Hundreds of millions of yen (YoY -43.0%) |
| Gross profit | ¥18.24 billion, gross margin 37.6%, up 0.3 percentage points year on year |
| Operating profit margin | 4.1%, up 0.7 percentage points year on year |
| Selling, general and administrative expenses | 162.5 Hundreds of millions of yen |
| Full-year earnings forecast | Net Sales 520 Hundreds of millions of yen / Operating profit 25 Hundreds of millions of yen / Ordinary income 27 Hundreds of millions of yen / Profit attributable to owners of the parent 18 Hundreds of millions of yen |
| Self-assessment against the plan | Both below-plan and above-plan performance was recorded across segments and categories. For the fiscal year ending March 2026, performance against the revised plan was 100.0% for revenue, 104.6% for operating profit, 105.1% for ordinary profit and 107.7% for net income. |
| Segment results | Segment Air Care / Net Sales ¥21.60 billion / Year on year against the same period last year 102.3%, Segment Pet Care / Net Sales ¥3.77 billion / Year on year against the same period last year 105.1%, Segment Fabric Care / Net Sales ¥6.65 billion / Year on year against the same period last year 97.3%, Segment Home Care / Net Sales ¥4.44 billion / Year on year against the same period last year 102.7%, Segment Humidity Care / Net Sales ¥2.50 billion / Year on year against the same period last year 90.6%, Segment Thermo Care / Net Sales ¥3.97 billion / Year on year against the same period last year 97.0%, Segment Hand Care / Net Sales ¥5.54 billion / Year on year against the same period last year 102.9% |
| Breakdown of Factors Affecting the Change | Factors Volume factor / Amount +¥420 million, Factors Pricing / Amount +¥720 million, Factors Sales deductions and other items / Amount -¥430 million, Factors Disposal and valuation losses, etc. / Amount -¥60 million, Factors Cost factors / Amount -¥570 million, Factors Marketing expenses / Amount -¥400 million, Factors Other SG&A expenses / Amount +¥410 million |
| Key KPIs | Indicator Air Care value share / Value 30.5 % / Year on year against the same period last year Not disclosed, Indicator Deodorizer value share / Value 82.5 % / Year on year against the same period last year Not disclosed, Indicator Year-on-year change in the fabric insecticide market / Value 95.2 % / Year on year against the same period last year Not disclosed, Indicator Overseas revenue / Value 24 Hundreds of millions of yen / Year on year against the same period last year Not disclosed, Indicator Overseas revenue ratio / Value 4.7 % / Year on year against the same period last year Not disclosed, Indicator B2B revenue / Value 54 Hundreds of millions of yen / Year on year against the same period last year Not disclosed, Indicator Number of product and merchandise inventory SKUs / Value 738 SKU / Year on year against the same period last year Not disclosed, Indicator Operational Efficiency Through Generative AI / Value 3.7 Hours per person per month / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | The company disclosed changes in sales volume and increases or decreases in selling prices as factors affecting operating profit. The volume factor was +¥420 million and the pricing factor was +¥720 million. |
| Assumptions Underlying the Business Outlook | The company explained that external-environment risks had not been incorporated into the plan. No quantitative assumptions were made for crude oil, naphtha or energy prices, international logistics, foreign exchange or an economic downturn. |
| Medium-term management plan targets | Plan name SMILE2027 / Target fiscal year Fiscal year ending March 2027 / Original plan Net Sales ¥56.5 billion / Operating profit ¥4 billion / ROE 8.3% / Revised plan Net Sales ¥52.0 billion / Operating profit ¥2.5 billion / Operating profit margin 4.8% / EBITDA ¥4.3 billion / ROE 5.3% / Actual results Net Sales ¥48.4 billion / Operating profit ¥1.9 billion / ROE 4.9% |
| Financial targets | ROE Actual results for the fiscal year ending March 2026 4.9% / Revised plan for the fiscal year ending March 2027 5.3% / DOE 3% target |
| Annual Dividend | ¥44 for the fiscal year ending March 2026 and a forecast ¥46 for the fiscal year ending March 2027. The interim and year-end breakdown was Not disclosed. |
| Payout ratio | Forecast payout ratio of 53.3% for the fiscal year ending March 2027, with a DOE target of 3% |
| Acquisition of treasury shares | “Dividends and share repurchases” are listed under cash allocation. The amount, number of shares and period for the repurchase were Not disclosed. |
| Capital expenditures | 25-30 |
| Market Size / Share | Air Care value share of 30.5%, deodorizer value share of 82.5%, and fabric insecticide market size at 95.2% of the previous year. |
| New initiatives | Revision of the final-year SMILE2027 plan, Project to reform the earnings structure of existing businesses, Improving demand forecast accuracy using AI, Establishment of a specialist team for the spatial business, Transition to a value-creation-oriented R&D structure, Pilot testing for commercialization in the livestock sector using extracts from Todo fir, Strengthening product development capabilities in Thailand and focusing on the pet care sector |
Items this document does not state (7)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue reached a record high, driven by contributions from the pet care business, new air care products and growth in Kome Tōban rice pest-control products. Operating profit increased as price revisions for core products and a shift toward higher-value-added products more than offset increases in raw material and other costs. Net income declined following the gain on negative goodwill recorded in the previous year. The reasons cited for revising the medium-term plan downward were insufficient effectiveness of strategies for existing businesses, failure to meet plans for new and high-value-added products, weak profitability in pet care, and delays in the overseas business growth strategy.