Komori
Results4926C'BON COSMETICS Co.,Ltd.Materials and Chemicals

Q2 Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue remained at approximately the prior-year level, while operating profit, ordinary profit, and interim net income attributable to owners of the parent all increased. The full-year earnings forecast and annual dividend forecast were unchanged.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
30.2
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales4,618¥ millionYear on year +0.2%Progress 48.5%
Operating profit163¥ millionYear on year +30.2%Progress 52.9%
Ordinary income171¥ millionYear on year +18.9%Progress 52.6%
Net income attributable to owners of the parent151¥ millionYear on year +31.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥36.34
Financial position at period-end
Total assets8,430¥ million
of which net assets 5,794 ¥ millionEquity ratio 68.7%vs. prior year-end +2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-128,649
Investment-154,010
Financials-41,701
Net change-324,360

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,692,452 thousand
Segment revenuenot disclosed (omitted because the company has a single segment)
Segment profitnot disclosed (omitted because the company has a single segment)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,527 million (YoY +2.8%)
Operating profit¥308 million (YoY +21.7%)
Ordinary income¥325 million (YoY +15.5%)
Profit attributable to owners of the parent¥200 million (YoY -6.3%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Factors Behind Changes in Business Performance

Following the trial plan price revision, visits by new customers were 90.7% of the prior-year period, while the new-customer conversion rate was 105.9% and the average purchase price for new customers was 106.5%, resulting in new-customer sales increasing to 102.3%. Among continuing customers, opportunities to visit stores declined due to bad weather, while the company continued training, streamlining store operations, and strengthening coordination with its hair business.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidation1 company excluded: 倩朋(上海)化粧品有限公司
Impairment lossNot recorded
Breakdown of extraordinary income (loss)Extraordinary income Gain on liquidation of an affiliated company ¥11,558 thousand, Gain on reversal of stock acquisition rights ¥3,445 thousand / Extraordinary loss Not recorded
Depreciation and amortization¥97,298 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,281,200
Treasury Shares at Period-End120,690
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥4,618 million (YoY +0.2%)
Operating profit¥163 million (YoY +30.2%)
Ordinary income¥171 million (YoY +18.9%)
Profit attributable to owners of the parent¥151 million (YoY +31.1%)
Net income per share¥36.34
Equity ratioEnd of the current fiscal period 68.7% / End of previous period 66.1%
Total assets¥8,430 million
Net assets¥5,794 million
Cash flows from operating activities¥-128,649 thousand
Cash flows from investing activities¥-154,010 thousand
Cash flows from financing activities¥-41,701 thousand
Cash and cash equivalents at end of period¥2,692,452 thousand
Full-year earnings forecastNet Sales ¥9,527 million (YoY +2.8%) / Operating profit ¥308 million (YoY +21.7%) / Ordinary income ¥325 million (YoY +15.5%) / Profit attributable to owners of the parent ¥200 million (YoY -6.3%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Segment revenuenot disclosed (omitted because the company has a single segment)
Segment profitnot disclosed (omitted because the company has a single segment)
Depreciation and amortization¥97,298 thousand
Impairment lossNot recorded
Breakdown of extraordinary income (loss)Extraordinary income Gain on liquidation of an affiliated company ¥11,558 thousand, Gain on reversal of stock acquisition rights ¥3,445 thousand / Extraordinary loss Not recorded
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidation1 company excluded: 倩朋(上海)化粧品有限公司
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,281,200
Treasury Shares at Period-End120,690
Factors Behind Changes in Business PerformanceFollowing the trial plan price revision, visits by new customers were 90.7% of the prior-year period, while the new-customer conversion rate was 105.9% and the average purchase price for new customers was 106.5%, resulting in new-customer sales increasing to 102.3%. Among continuing customers, opportunities to visit stores declined due to bad weather, while the company continued training, streamlining store operations, and strengthening coordination with its hair business.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The trial plan price was changed from ¥1,500 to ¥3,500. As a result, the number of visits by new customers declined, but the new-customer conversion rate and average purchase price increased, resulting in higher sales from new customers. The company also worked to improve customer service quality through training, streamline store operations, and strengthen coordination with its hair business. Among continuing customers, fewer opportunities to visit stores due to bad weather pushed down the average purchase price.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Q2 Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | C'BON COSMETICS Co.,Ltd. (4926) timely disclosure | Komori