Komori
Earnings4923COTA CO.,LTD.Materials and Chemicals

Fiscal Year Ended March 2025: Financial Results〔Japanese GAAP〕(Non-consolidated)

For the fiscal year ended March 2025, revenue increased 2.6%, while operating profit declined 4.7%. For the fiscal year ending March 2026, both revenue and operating profit are expected to increase, and the annual dividend is forecast to remain at ¥20 per share.

Worth reading
34Immaterial
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
4.7
% (year-on-year decline in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year2024年4月1日〜2025年3月31日Non-consolidated (standalone)Japanese GAAP
Net Sales9,376¥ millionYear on year +2.6%Progress 97.0%
Operating profit1,831¥ millionYear on year -4.7%Progress 95.6%
Ordinary income1,834¥ millionYear on year -6.1%Progress 94.1%
Net income attributable to owners of the parent1,304¥ millionYear on year -3.3%Progress 95.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share46.81円
Operating Margin19.5%
Financial position at period-end
Total assets14,877¥ million
of which net assets 11,207 ¥ millionEquity ratio 75.3%vs. prior year-end +0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+998
Investment-389
Financials-1,136
Net change-527

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,167 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,668 million (YoY +3.1%)
Operating profit¥1,916 million (YoY +4.6%)
Ordinary income¥1,948 million (YoY +6.2%)
Net income¥1,368 million (YoY +4.9%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Payout ratio42.7
Factors Behind Changes in Business Performance

「コタエイジング バウンスアップ」の反動減があったものの、「コタクチュール ベース」の販売が好調で売上高が増加しました。販売費及び一般管理費は人件費等の増加により増加しました。

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Depreciation and amortization¥367 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End32,934,663 Shares
Treasury Shares at Period-End5,185,201 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2024年4月1日〜2025年3月31日
Net Sales¥9,376 million (YoY +2.6%)
Operating profit¥1,831 million (YoY -4.7%)
Ordinary income¥1,834 million (YoY -6.1%)
Profit attributable to owners of the parent¥1,304 million (YoY -3.3%)
Net income per share46.81円
Operating Margin19.5%
Equity ratioEnd of the current fiscal period 75.3% / End of previous period 74.6%
Total assets¥14,877 million
Net assets¥11,207 million
Cash flows from operating activities¥998 million
Cash flows from investing activities¥-389 million
Cash flows from financing activities¥-1,136 million
Cash and cash equivalents at end of period¥3,167 million
Full-year earnings forecastNet Sales ¥9,668 million (YoY +3.1%) / Operating profit ¥1,916 million (YoY +4.6%) / Ordinary income ¥1,948 million (YoY +6.2%) / Net income ¥1,368 million (YoY +4.9%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Payout ratio42.7
Depreciation and amortization¥367 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End32,934,663 Shares
Treasury Shares at Period-End5,185,201 Shares
Factors Behind Changes in Business Performance「コタエイジング バウンスアップ」の反動減があったものの、「コタクチュール ベース」の販売が好調で売上高が増加しました。販売費及び一般管理費は人件費等の増加により増加しました。
Items this document does not state (10)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

売上高は、「コタエイジング バウンスアップ」の反動減があったものの、「コタクチュール ベース」の販売が好調だったため増加しました。利益面では、売上原価が増収により増加し、販売費及び一般管理費が人件費等の増加により増加しました。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Fiscal Year Ended March 2025: Financial Results〔Japanese GAAP〕(Non-consolidated) | COTA CO.,LTD. (4923) timely disclosure | Komori