Komori
Earnings4922KOSE Holdings CorporationMaterials and Chemicals

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, net sales increased 2.7% year on year, while operating profit decreased 41.5% and net income attributable to owners of the parent decreased 19.9%. The full-year earnings forecast remains unchanged, while the annual dividend forecast is expected to increase to ¥150 from the previous fiscal year's actual dividend of ¥140.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-41.5
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales164,915Millions of yenYear on year +2.7%Progress 47.1%
Operating profit6,617Millions of yenYear on year -41.5%Progress 33.1%
Ordinary income8,816Millions of yenYear on year -8.2%Progress 42.0%
Net income attributable to owners of the parent5,682Millions of yenYear on year -19.9%Progress 47.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥99.84
Financial position at period-end
Total assets391,070Millions of yen
of which net assets 304,740 Millions of yenEquity ratio 72.7%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+11,040
Investment-19,254
Financials-8,411
Net change-16,625

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period74,856 Millions of yen
Segment revenueCosmetics Business 133,305 Millions of yen (YoY +4.2%), Cosmetary business 30,185 Millions of yen (YoY -3.4%)
Segment profitCosmetics Business 7,875 Millions of yen (YoY -19.5%), Cosmetary business 1,411 Millions of yen (YoY -62.6%)
Regional sales101,196 Millions of yen (YoY -3.4%), 26,141 Millions of yen (YoY +24.0%), 32,658 Millions of yen (YoY +5.9%), 4,918 Millions of yen (YoY +28.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales350,000 Millions of yen (YoY +6.0%)
Operating profit20,000 Millions of yen (YoY +8.3%)
Ordinary income21,000 Millions of yen (YoY -2.2%)
Net income12,100 Millions of yen (YoY -19.9%)
Annual Dividend Forecast¥140 → ¥150
Factors Behind Changes in Business Performance

The decline in sales and profit in the ALBION business and KOSÉ COSMEPORT business was offset by duty-free sales in China in the Tarte business and KOSÉ business. Operating profit was affected by advertising and promotional expenses, event expenses, the higher cost ratio, and increased marketing expenses associated with major campaigns.

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 6 August 2026, the Company decided to implement the voluntary retirement program “Special Life Challenge” at KOSÉ Corporation and KOSÉ Cosmetics Sales Co., Ltd. The program will seek approximately 80 applicants, with applications accepted from 1 September 2026 to 15 September 2026 and retirement effective 31 January 2027. The number of applicants and the total amount of additional retirement allowances have not been determined, making it difficult to reasonably estimate the impact on earnings.
Impairment loss41 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 4 Millions of yen, Gain on sale of investment securities 148 Millions of yen / Extraordinary loss Losses on disposal of fixed assets 277 Millions of yen, Impairment Losses 41 Millions of yen, Impairment loss on investment securities 1 Millions of yen
Depreciation and amortization4,903 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End60,592,541 shares
Treasury Shares at Period-End3,842,095 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales164,915 Millions of yen (YoY +2.7%)
Operating profit6,617 Millions of yen (YoY -41.5%)
Ordinary income8,816 Millions of yen (YoY -8.2%)
Profit attributable to owners of the parent5,682 Millions of yen (YoY -19.9%)
Net income per share¥99.84
Equity ratioEnd of the current fiscal period 72.7% / End of previous period 72.2%
Total assets391,070 Millions of yen
Net assets304,740 Millions of yen
Cash flows from operating activities11,040 Millions of yen
Cash flows from investing activities-19,254 Millions of yen
Cash flows from financing activities-8,411 Millions of yen
Cash and cash equivalents at end of period74,856 Millions of yen
Full-year earnings forecastNet Sales 350,000 Millions of yen (YoY +6.0%) / Operating profit 20,000 Millions of yen (YoY +8.3%) / Ordinary income 21,000 Millions of yen (YoY -2.2%) / Net income 12,100 Millions of yen (YoY -19.9%)
Annual Dividend Forecast¥140 → ¥150
Segment revenueCosmetics Business 133,305 Millions of yen (YoY +4.2%), Cosmetary business 30,185 Millions of yen (YoY -3.4%)
Segment profitCosmetics Business 7,875 Millions of yen (YoY -19.5%), Cosmetary business 1,411 Millions of yen (YoY -62.6%)
Regional sales101,196 Millions of yen (YoY -3.4%), 26,141 Millions of yen (YoY +24.0%), 32,658 Millions of yen (YoY +5.9%), 4,918 Millions of yen (YoY +28.3%)
Depreciation and amortization4,903 Millions of yen
Impairment loss41 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 4 Millions of yen, Gain on sale of investment securities 148 Millions of yen / Extraordinary loss Losses on disposal of fixed assets 277 Millions of yen, Impairment Losses 41 Millions of yen, Impairment loss on investment securities 1 Millions of yen
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 6 August 2026, the Company decided to implement the voluntary retirement program “Special Life Challenge” at KOSÉ Corporation and KOSÉ Cosmetics Sales Co., Ltd. The program will seek approximately 80 applicants, with applications accepted from 1 September 2026 to 15 September 2026 and retirement effective 31 January 2027. The number of applicants and the total amount of additional retirement allowances have not been determined, making it difficult to reasonably estimate the impact on earnings.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End60,592,541 shares
Treasury Shares at Period-End3,842,095 shares
Factors Behind Changes in Business PerformanceThe decline in sales and profit in the ALBION business and KOSÉ COSMEPORT business was offset by duty-free sales in China in the Tarte business and KOSÉ business. Operating profit was affected by advertising and promotional expenses, event expenses, the higher cost ratio, and increased marketing expenses associated with major campaigns.
Items this document does not state (5)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in operating profit was attributable to lower profit in the ALBION business and KOSÉ COSMEPORT business, the concentration of advertising and promotional expenses and event expenses in the first half, lower sales and a higher cost ratio, and increased marketing expenses related to major campaigns. Interim net income declined due to the absence of the ¥2,715 million gain on the sale of non-current assets recorded in the same period of the previous fiscal year. Meanwhile, net sales increased, supported by strong performance in duty-free sales in China, while the decline in ordinary income narrowed due to higher foreign exchange gains resulting from the weaker yen.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | KOSE Holdings Corporation (4922) timely disclosure | Komori