Komori
Results4918IVY COSMETICS CORPORATIONMaterials and Chemicals

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated)

Revenue and profit increased in the interim period, and the full-year forecasts for revenue and profit were revised upward. Including the ordinary dividend and the 50th anniversary commemorative dividend, the annual dividend forecast was also raised from ¥15 to ¥40.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
100
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales1,513¥ millionYear on year +9.3%Progress 50.4%
Operating profit218¥ millionYear on year +4.9%Progress 47.4%
Ordinary income214¥ millionYear on year +3.0%Progress 46.5%
Net income attributable to owners of the parent226¥ millionYear on year +22.2%Progress 56.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥33.84
Financial position at period-end
Total assets3,423¥ million
of which net assets 2,234 ¥ millionEquity ratio 65.2%vs. prior year-end -7.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-243,653
Investment-30,212
Financials-422,550
Net change-696,415

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥345,027 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,000 million (YoY +13.5%)
Operating profit¥460 million (YoY +135.7%)
Ordinary income¥460 million (YoY +138.9%)
Net income¥400 million (YoY +143.1%)
Revision to Earnings ForecastNet Sales ¥2,900 million → ¥3,000 million / Operating profit ¥390 million → ¥460 million / Ordinary income ¥390 million → ¥460 million / Net income ¥290 million → ¥400 million
Annual Dividend Forecast¥15 → ¥40
Factors Behind Changes in Business Performance

Revenue increased as the new product was well received and orders for existing regular products grew in September as the extreme summer heat eased. Meanwhile, the cost ratio rose as a result of requests for price increases for materials and raw materials due to soaring crude oil prices and the weaker yen. The Company also recorded deferred tax assets of ¥54.81 million.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on Debt Forgiveness ¥167 thousand, Gain on sale of non-current assets ¥6,799 thousand / Extraordinary loss No expense recognized
Depreciation and amortization¥25,750 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End6,414,000 Shares
Treasury Shares at Period-End130,767 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 April 2026–30 September 2026
Net Sales¥1,513 million (YoY +9.3%)
Operating profit¥218 million (YoY +4.9%)
Ordinary income¥214 million (YoY +3.0%)
Profit attributable to owners of the parent¥226 million (YoY +22.2%)
Net income per share¥33.84
Equity ratioEnd of the current fiscal period 65.2 / End of previous period 72.4
Total assets¥3,423 million
Net assets¥2,234 million
Cash flows from operating activities¥-243,653 thousand
Cash flows from investing activities¥-30,212 thousand
Cash flows from financing activities¥-422,550 thousand
Cash and cash equivalents at end of period¥345,027 thousand
Full-year earnings forecastNet Sales ¥3,000 million (YoY +13.5%) / Operating profit ¥460 million (YoY +135.7%) / Ordinary income ¥460 million (YoY +138.9%) / Net income ¥400 million (YoY +143.1%)
Revision to Earnings ForecastNet Sales ¥2,900 million → ¥3,000 million / Operating profit ¥390 million → ¥460 million / Ordinary income ¥390 million → ¥460 million / Net income ¥290 million → ¥400 million
Annual Dividend Forecast¥15 → ¥40
Depreciation and amortization¥25,750 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on Debt Forgiveness ¥167 thousand, Gain on sale of non-current assets ¥6,799 thousand / Extraordinary loss No expense recognized
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End6,414,000 Shares
Treasury Shares at Period-End130,767 Shares
Factors Behind Changes in Business PerformanceRevenue increased as the new product was well received and orders for existing regular products grew in September as the extreme summer heat eased. Meanwhile, the cost ratio rose as a result of requests for price increases for materials and raw materials due to soaring crude oil prices and the weaker yen. The Company also recorded deferred tax assets of ¥54.81 million.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Distributors have responded more favorably than expected to the new product commemorating the 50th anniversary, scheduled for release in February 2027, and production is expected to be increased because the originally planned production volume would be insufficient. In light of the recovery in earning power and the 50th anniversary of the Company’s founding, the Company will return as much as possible to shareholders.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated) | IVY COSMETICS CORPORATION (4918) timely disclosure | Komori