Komori
Earnings4918IVY COSMETICS CORPORATIONMaterials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated)

For the fiscal year ended March 2026, revenue decreased 9.8% and operating profit decreased 53.8%, while net income increased 282.5%. For the next fiscal year, revenue of ¥2,640 million and operating profit of ¥200 million are forecast.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-53.8
% (year-on-year change in operating income)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,641¥ millionYear on year -9.8%Progress 100.0%
Operating profit195¥ millionYear on year -53.8%Progress 97.5%
Ordinary income192¥ millionYear on year -54.2%Progress 96.0%
Net income attributable to owners of the parent164¥ millionYear on year +282.5%Progress 117.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥22.45
Operating Margin7.4%
Financial position at period-end
Total assets3,642¥ million
of which net assets 2,638 ¥ millionEquity ratio 72.4%vs. prior year-end +3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+451
Investment-58
Financials+70
Net change+463

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,041 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,640 million (YoY -0.1%)
Operating profit¥200 million (YoY +2.4%)
Ordinary income¥200 million (YoY +3.9%)
Net income¥140 million (YoY -14.9%)
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratio71.0%
Shareholder Return PolicyPayout ratio of no more than 100%
Factors Behind Changes in Business Performance

Revenue decreased because there were no major new products and expansion of sales offices and BM operations was sluggish. The cost-of-sales ratio rose to 30.2%, while selling, general and administrative expenses increased 0.2% due to rising prices of various goods and services.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Debt Forgiveness Gains ¥266 thousand / Extraordinary loss Business restructuring loss ¥10,894 thousand
Depreciation and amortization¥49,802 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End6,414,000
Treasury Shares at Period-End130,677
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025 to 31 March 2026
Net Sales¥2,641 million (YoY -9.8%)
Operating profit¥195 million (YoY -53.8%)
Ordinary income¥192 million (YoY -54.2%)
Profit attributable to owners of the parent¥164 million (YoY +282.5%)
Net income per share¥22.45
Operating Margin7.4%
Equity ratioEnd of the current fiscal period 72.4% / End of previous period 69.2%
Total assets¥3,642 million
Net assets¥2,638 million
Cash flows from operating activities¥451 million
Cash flows from investing activities¥-58 million
Cash flows from financing activities¥70 million
Cash and cash equivalents at end of period¥1,041 million
Full-year earnings forecastNet Sales ¥2,640 million (YoY -0.1%) / Operating profit ¥200 million (YoY +2.4%) / Ordinary income ¥200 million (YoY +3.9%) / Net income ¥140 million (YoY -14.9%)
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratio71.0%
Shareholder Return PolicyPayout ratio of no more than 100%
Depreciation and amortization¥49,802 thousand
Breakdown of extraordinary income (loss)Extraordinary income Debt Forgiveness Gains ¥266 thousand / Extraordinary loss Business restructuring loss ¥10,894 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End6,414,000
Treasury Shares at Period-End130,677
Factors Behind Changes in Business PerformanceRevenue decreased because there were no major new products and expansion of sales offices and BM operations was sluggish. The cost-of-sales ratio rose to 30.2%, while selling, general and administrative expenses increased 0.2% due to rising prices of various goods and services.
Items this document does not state (7)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales struggled because there were no major new products and expansion of sales offices and BM operations was sluggish. Profit was affected not only by the decline in revenue, but also by the higher cost-of-sales ratio and rising prices of various goods and services.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated) | IVY COSMETICS CORPORATION (4918) timely disclosure | Komori