Komori
Results4912Lion CorporationMaterials and Chemicals

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

Cumulative net sales and operating profit for the third quarter of the fiscal year ending December 2026 exceeded those in the same period of the previous year, while profit attributable to owners of the parent decreased. The full-year earnings forecast and annual dividend forecast remain unchanged from the latest published figures.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
6.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedIFRS
Net Sales325,413¥ millionYear on year +6.7%Progress 75.7%
Operating profit31,285¥ millionYear on year +12.4%Progress 78.2%
Ordinary income33,772¥ millionYear on year +13.3%
Net income attributable to owners of the parent17,977¥ millionYear on year -13.6%Progress 71.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥64.97
Financial position at period-end
Total assets532,212¥ million
of which net assets 361,445 ¥ millionEquity ratio 63.0%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+14,623
Investment-7,974
Financials-16,842
Net change-10,193

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥77,950 million
Segment revenueConsumer Products Business ¥187,681 million (YoY +0.9%), Industrial Products Business ¥36,076 million (YoY -16.9%), Overseas Business ¥155,014 million (YoY +19.4%), Other ¥6,398 million (YoY -17.4%)
Segment profitConsumer Products Business ¥16,440 million (YoY +3.7%), Industrial Products Business ¥1,722 million (YoY -24.8%), Overseas Business ¥9,951 million (YoY +77.8%), Other ¥30 million
Regional sales¥99,354 million (YoY +23.4%), ¥55,659 million (YoY +12.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥430,000 million (YoY +1.9%)
Operating profit¥40,000 million (YoY +10.0%)
Ordinary incomeNot disclosed
Net income¥25,000 million (YoY -9.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥30 → ¥34
Factors Behind Changes in Business Performance

Net sales and operating profit increased due to the development of high-value-added products, growth in the overseas business and revised shipment prices for certain products, while the Industrial Products Business recorded lower sales and profit following the transfer of shares in 2 chemical products subsidiaries.

Disclosure regarding the going concern assumption

There are no applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 8 / Name of newly included company PNB Consolidated Pty Ltd and others / Excluded 2 / Excluded Company Name ライオン・スペシャリティ・ケミカルズ㈱, PT. Ipposha Indonesia
Impairment loss¥209 million (asset subject to impairment: Not disclosed)
Depreciation and amortization¥17,117 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors, securities analysts and others)
Issued Shares at Period-End279,782,746 shares
Treasury Shares at Period-End3,081,525 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥325,413 million (YoY +6.7%)
Operating profit¥31,285 million (YoY +12.4%)
Ordinary income¥33,772 million (YoY +13.3%)
Profit attributable to owners of the parent¥17,977 million (YoY -13.6%)
Net income per share¥64.97
Equity ratioEnd of the current fiscal period 63 / End of previous period 61.1
Total assets¥532,212 million
Net assets¥361,445 million
Cash flows from operating activities¥14,623 million
Cash flows from investing activities¥-7,974 million
Cash flows from financing activities¥-16,842 million
Cash and cash equivalents at end of period¥77,950 million
Full-year earnings forecastNet Sales ¥430,000 million (YoY +1.9%) / Operating profit ¥40,000 million (YoY +10.0%) / Ordinary income Not disclosed / Net income ¥25,000 million (YoY -9.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥30 → ¥34
Segment revenueConsumer Products Business ¥187,681 million (YoY +0.9%), Industrial Products Business ¥36,076 million (YoY -16.9%), Overseas Business ¥155,014 million (YoY +19.4%), Other ¥6,398 million (YoY -17.4%)
Segment profitConsumer Products Business ¥16,440 million (YoY +3.7%), Industrial Products Business ¥1,722 million (YoY -24.8%), Overseas Business ¥9,951 million (YoY +77.8%), Other ¥30 million
Regional sales¥99,354 million (YoY +23.4%), ¥55,659 million (YoY +12.8%)
Depreciation and amortization¥17,117 million
Impairment loss¥209 million (asset subject to impairment: Not disclosed)
Disclosure regarding the going concern assumptionThere are no applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 8 / Name of newly included company PNB Consolidated Pty Ltd and others / Excluded 2 / Excluded Company Name ライオン・スペシャリティ・ケミカルズ㈱, PT. Ipposha Indonesia
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors, securities analysts and others)
Issued Shares at Period-End279,782,746 shares
Treasury Shares at Period-End3,081,525 shares
Factors Behind Changes in Business PerformanceNet sales and operating profit increased due to the development of high-value-added products, growth in the overseas business and revised shipment prices for certain products, while the Industrial Products Business recorded lower sales and profit following the transfer of shares in 2 chemical products subsidiaries.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyOrders received and order backlogBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Despite higher raw material prices and procurement costs resulting from heightened tensions in the Middle East, the Company pursued initiatives including revising shipment prices for certain products, developing high-value-added products and expanding its overseas business. In addition, the transfer of shares in 2 chemical products subsidiaries resulted in lower net sales and profit in the Industrial Products Business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | Lion Corporation (4912) timely disclosure | Komori