Komori
Earnings4912Lion CorporationMaterials and Chemicals

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS]

In the first quarter of the fiscal year ending December 2026, net sales were ¥99,205 million and operating profit was ¥6,292 million, representing increases in both revenue and profit year on year. The full-year earnings forecasts and annual dividend forecast remain unchanged from the latest published figures.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
11.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales99,205¥ millionYear on year +5.3%Progress 23.1%
Operating profit6,292¥ millionYear on year +11.6%Progress 15.7%
Ordinary income7,392¥ millionYear on year +16.9%
Net income attributable to owners of the parent4,206¥ millionYear on year +4.5%Progress 16.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥15.21
Financial position at period-end
Total assets520,307¥ million
of which net assets 349,708 ¥ millionEquity ratio 62.1%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-10,868
Investment-17,792
Financials-1,231
Net change-29,891

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥58,424 million
Segment revenueConsumer products business ¥57,372 million (YoY +3.6%), Industrial Products Business ¥13,233 million (YoY -6.5%), Overseas Operations ¥46,989 million (YoY +10.7%), Other ¥1,387 million (YoY -49.8%)
Segment profitConsumer products business ¥4,063 million (YoY -8.1%), Industrial Products Business ¥653 million (YoY -0.2%), Overseas Operations ¥2,895 million (YoY +60.7%), Other ¥-45 million
Regional sales¥31,131 million (YoY +18.8%), ¥15,857 million (YoY -2.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥430,000 million (YoY +1.9%)
Operating profit¥40,000 million (YoY +10.0%)
Ordinary incomeNot disclosed
Net income¥25,000 million (YoY -9.4%)
Annual Dividend Forecast¥30 → ¥34(+13.3%)
Factors Behind Changes in Business Performance

The company focused on developing high-value-added products in oral healthcare, while net sales and business profit in the overseas business increased. In the consumer products business, business profit declined because the company made proactive advertising and promotional investments, centered on priority brands.

Disclosure regarding the going concern assumption

No applicable matters. The filing states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 8 / Company name PNB Consolidated Pty Ltd and others / Excluded Not disclosed
Impairment lossNone recorded in the current first quarter (cash flow statement: “—”)
Depreciation and amortization¥5,660 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors, securities analysts and others
Issued Shares at Period-End279,782,746
Treasury Shares at Period-End3,116,125
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥99,205 million (YoY +5.3%)
Operating profit¥6,292 million (YoY +11.6%)
Ordinary income¥7,392 million (YoY +16.9%)
Profit attributable to owners of the parent¥4,206 million (YoY +4.5%)
Net income per share¥15.21
Equity ratioEnd of the current fiscal period 62.1 / End of previous period 61.1
Total assets¥520,307 million
Net assets¥349,708 million
Cash flows from operating activities¥-10,868 million
Cash flows from investing activities¥-17,792 million
Cash flows from financing activities¥-1,231 million
Cash and cash equivalents at end of period¥58,424 million
Full-year earnings forecastNet Sales ¥430,000 million (YoY +1.9%) / Operating profit ¥40,000 million (YoY +10.0%) / Ordinary income Not disclosed / Net income ¥25,000 million (YoY -9.4%)
Annual Dividend Forecast¥30 → ¥34(+13.3%)
Segment revenueConsumer products business ¥57,372 million (YoY +3.6%), Industrial Products Business ¥13,233 million (YoY -6.5%), Overseas Operations ¥46,989 million (YoY +10.7%), Other ¥1,387 million (YoY -49.8%)
Segment profitConsumer products business ¥4,063 million (YoY -8.1%), Industrial Products Business ¥653 million (YoY -0.2%), Overseas Operations ¥2,895 million (YoY +60.7%), Other ¥-45 million
Regional sales¥31,131 million (YoY +18.8%), ¥15,857 million (YoY -2.5%)
Depreciation and amortization¥5,660 million
Impairment lossNone recorded in the current first quarter (cash flow statement: “—”)
Disclosure regarding the going concern assumptionNo applicable matters. The filing states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 8 / Company name PNB Consolidated Pty Ltd and others / Excluded Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors, securities analysts and others
Issued Shares at Period-End279,782,746
Treasury Shares at Period-End3,116,125
Factors Behind Changes in Business PerformanceThe company focused on developing high-value-added products in oral healthcare, while net sales and business profit in the overseas business increased. In the consumer products business, business profit declined because the company made proactive advertising and promotional investments, centered on priority brands.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company focused on developing high-value-added products in oral healthcare, while net sales and business profit in the overseas business increased. In the consumer products business, however, business profit declined because the company made proactive advertising and promotional investments, centered on priority brands.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] | Lion Corporation (4912) timely disclosure | Komori