Komori
Results4890Tsubota Laboratory IncorporatedPharmaceuticals

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

As メディプロデュース was made a subsidiary, the Company began preparing consolidated financial statements from the current interim period and disclosed interim consolidated results for the first time. Accordingly, the full-year forecast was changed from a non-consolidated forecast to a consolidated forecast, with net sales of ¥1,400–1,800 million and operating income of ¥0–45 million expected.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
491.981
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales491¥ millionProgress 27.3%
Operating profit-331¥ million
Ordinary income-294¥ million
Net income attributable to owners of the parent-295¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(11.42)
Financial position at period-end
Total assets1,463¥ million
of which net assets 622 ¥ millionEquity ratio 42.3%

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。

Cash inflows and outflows
Operating-101,765
Investment+29,460
Financials+289,468
Net change+217,163

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,186,852 thousand
Segment revenueR&D business ¥437,906 thousand, PCO business ¥18,457 thousand, HC business ¥36,122 thousand
Segment profitR&D business ¥-272,399 thousand, PCO business ¥-12,334 thousand, HC business ¥-44,684 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales1,400~1,800
Operating profit0~45
Ordinary income40~85
Net income40~85
Revision to Earnings ForecastNet Sales Not disclosed → 1,400~1,800 / Operating profit Not disclosed → 0~45 / Ordinary income Not disclosed → 40~85 / Net income Not disclosed → 40~85
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

The license agreement with an overseas pharmaceutical company, milestone revenue related to TLG-001, and the consolidation of メディプロデュース contributed to net sales. However, the Company recorded an operating loss due to research and development expenses, promotional expenses for the healthcare consumer products business, and operating and business expansion expenses for メディプロデュース, among other factors.

Disclosure regarding the going concern assumption

There are disclosures regarding significant events and other matters that raise substantial doubt about the going-concern assumption. However, after comprehensively considering the Company’s response measures and funding plan, the Company determined that no significant uncertainty exists. There are no applicable notes regarding the going-concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社メディプロデュース / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Depreciation and amortization¥6,513 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End25,969,738 shares
Treasury Shares at Period-End— shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥491 million
Operating profit¥-331 million
Ordinary income¥-294 million
Profit attributable to owners of the parent¥-295 million
Net income per share¥(11.42)
Equity ratioEnd of the current fiscal period 42.3 / End of previous period Not disclosed
Total assets¥1,463 million
Net assets¥622 million
Cash flows from operating activities¥-101,765 thousand
Cash flows from investing activities¥29,460 thousand
Cash flows from financing activities¥289,468 thousand
Cash and cash equivalents at end of period¥1,186,852 thousand
Full-year earnings forecastNet Sales 1,400~1,800 / Operating profit 0~45 / Ordinary income 40~85 / Net income 40~85
Revision to Earnings ForecastNet Sales Not disclosed → 1,400~1,800 / Operating profit Not disclosed → 0~45 / Ordinary income Not disclosed → 40~85 / Net income Not disclosed → 40~85
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueR&D business ¥437,906 thousand, PCO business ¥18,457 thousand, HC business ¥36,122 thousand
Segment profitR&D business ¥-272,399 thousand, PCO business ¥-12,334 thousand, HC business ¥-44,684 thousand
Depreciation and amortization¥6,513 thousand
Disclosure regarding the going concern assumptionThere are disclosures regarding significant events and other matters that raise substantial doubt about the going-concern assumption. However, after comprehensively considering the Company’s response measures and funding plan, the Company determined that no significant uncertainty exists. There are no applicable notes regarding the going-concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社メディプロデュース / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End25,969,738 shares
Treasury Shares at Period-End— shares
Factors Behind Changes in Business PerformanceThe license agreement with an overseas pharmaceutical company, milestone revenue related to TLG-001, and the consolidation of メディプロデュース contributed to net sales. However, the Company recorded an operating loss due to research and development expenses, promotional expenses for the healthcare consumer products business, and operating and business expansion expenses for メディプロデュース, among other factors.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

On 1 July 2026, the Company acquired all shares of 株式会社メディプロデュース and consolidated its results. Net sales benefited from a license agreement with an overseas pharmaceutical company and milestone revenue related to TLG-001, while research and development expenses, promotional expenses for the healthcare consumer business, and operating and business expansion expenses for メディプロデュース resulted in an operating loss.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Tsubota Laboratory Incorporated (4890) timely disclosure | Komori