Komori
Earnings4880CellSource Co.,Ltd.Pharmaceuticals

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated)

During the interim period, net sales declined 2.5% year on year, while operating profit increased substantially to ¥125 million, mainly due to reductions in selling, general and administrative expenses. The full-year net sales and operating loss forecasts, as well as the forecast of no annual dividend, remain unchanged.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
636.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 November 2025 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales1,775¥ millionYear on year -2.5%Progress 51.9%
Operating profit125¥ millionYear on year +636.3%
Ordinary income115¥ millionYear on year +510.4%
Net income attributable to owners of the parent71¥ millionYear on year +537.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.59
Financial position at period-end
Total assets6,984¥ million
of which net assets 5,992 ¥ millionEquity ratio 84.2%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+287,837
Investment-103,020
Financials-110,572
Net change+74,245

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,786,531 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,418 million (YoY -7.9%)
Operating profit¥-170 million
Ordinary income¥-164 million
Net income¥-136 million
Annual Dividend Forecast¥5 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

Operating profit increased due to cost reductions, primarily in selling, general and administrative expenses. The number of contract processing cases declined from 10,303 to 10,114, and sales of contract processing services, cosmetics and other products decreased, while sales of medical institution support services and medical equipment increased.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Impairment lossAmount ¥11,665 thousand / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount ¥6,766 thousand / Extraordinary loss Item Impairment Losses / Amount ¥11,665 thousand, Item Loss on store closures / Amount ¥2,443 thousand
Depreciation and amortization¥88,284 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for investors and analysts)
Issued Shares at Period-End19,847,779
Treasury Shares at Period-End580
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 November 2025 to 30 April 2026
Net Sales¥1,775 million (YoY -2.5%)
Operating profit¥125 million (YoY +636.3%)
Ordinary income¥115 million (YoY +510.4%)
Profit attributable to owners of the parent¥71 million (YoY +537.2%)
Net income per share¥3.59
Equity ratioEnd of the current fiscal period 84.2 / End of previous period 84
Total assets¥6,984 million
Net assets¥5,992 million
Cash flows from operating activities¥287,837 thousand
Cash flows from investing activities¥-103,020 thousand
Cash flows from financing activities¥-110,572 thousand
Cash and cash equivalents at end of period¥4,786,531 thousand
Full-year earnings forecastNet Sales ¥3,418 million (YoY -7.9%) / Operating profit ¥-170 million / Ordinary income ¥-164 million / Net income ¥-136 million
Annual Dividend Forecast¥5 → ¥0(-100.0%)
Depreciation and amortization¥88,284 thousand
Impairment lossAmount ¥11,665 thousand / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount ¥6,766 thousand / Extraordinary loss Item Impairment Losses / Amount ¥11,665 thousand, Item Loss on store closures / Amount ¥2,443 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for investors and analysts)
Issued Shares at Period-End19,847,779
Treasury Shares at Period-End580
Factors Behind Changes in Business PerformanceOperating profit increased due to cost reductions, primarily in selling, general and administrative expenses. The number of contract processing cases declined from 10,303 to 10,114, and sales of contract processing services, cosmetics and other products decreased, while sales of medical institution support services and medical equipment increased.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company optimized the allocation of management resources and implemented cost reductions, primarily in selling, general and administrative expenses. On the sales side, growth was sluggish in the number of contracted cases per medical institution, the number of contract processing cases declined, and cosmetics sales under the BtoB model decreased, while sales of medical institution support services and medical equipment increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated) | CellSource Co.,Ltd. (4880) timely disclosure | Komori