Komori
Earnings4880CellSource Co.,Ltd.Pharmaceuticals

Summary of Financial Results for the First Quarter of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated)

In the first quarter, revenue increased 1.3% year on year, while operating profit and ordinary profit turned profitable from losses in the same period of the previous year, and net income also turned positive. An increase in the number of contracted projects and cost reductions, mainly in selling, general and administrative expenses, led to the improvement in performance.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
121.8
¥ million (year-on-year improvement in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 November 2025 to 31 January 2026ConsolidatedJapanese GAAP
Net Sales860¥ millionYear on year +1.3%Progress 25.2%
Operating profit59¥ million
Ordinary income59¥ million
Net income attributable to owners of the parent33¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per shareJPY 1.70
Financial position at period-end
Total assets6,892¥ million
of which net assets 5,950 ¥ millionEquity ratio 84.7%vs. prior year-end +0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,418 million (YoY -7.9%)
Operating profit¥-170 million
Ordinary income¥-164 million
Net income¥-136 million
Annual Dividend Forecast¥5 → ¥0
Factors Behind Changes in Business Performance

The number of contracts for the core blood-derived processing services and adipose-derived stem cell processing services increased, while costs were reduced mainly in selling, general and administrative expenses. Medical device sales received no orders from major customers in January, and cosmetics sales declined under the B2B model.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥11,665 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥2,916 thousand / Extraordinary loss Impairment Losses ¥11,665 thousand
Depreciation and amortization¥43,732 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End19,827,162 shares
Treasury Shares at Period-End580 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 November 2025 to 31 January 2026
Net Sales¥860 million (YoY +1.3%)
Operating profit¥59 million
Ordinary income¥59 million
Profit attributable to owners of the parent¥33 million
Net income per shareJPY 1.70
Equity ratioEnd of the current fiscal period 84.7 / End of previous period 84
Total assets¥6,892 million
Net assets¥5,950 million
Full-year earnings forecastNet Sales ¥3,418 million (YoY -7.9%) / Operating profit ¥-170 million / Ordinary income ¥-164 million / Net income ¥-136 million
Annual Dividend Forecast¥5 → ¥0
Depreciation and amortization¥43,732 thousand
Impairment loss¥11,665 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥2,916 thousand / Extraordinary loss Impairment Losses ¥11,665 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End19,827,162 shares
Treasury Shares at Period-End580 shares
Factors Behind Changes in Business PerformanceThe number of contracts for the core blood-derived processing services and adipose-derived stem cell processing services increased, while costs were reduced mainly in selling, general and administrative expenses. Medical device sales received no orders from major customers in January, and cosmetics sales declined under the B2B model.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of contracts for blood-derived processing services and adipose-derived stem cell processing services increased from the previous fiscal year. The Company also continued to optimize the allocation of management resources and reduce costs, mainly in selling, general and administrative expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending October 2026 [Japanese GAAP] (Consolidated) | CellSource Co.,Ltd. (4880) timely disclosure | Komori