Komori
Earnings4840TriIs IncorporatedInformation and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

First-quarter revenue rose 148.0% year on year to ¥174 million, but the Company posted an operating loss due to lower gross margins on income-generating properties and the recognition of a provision for order-related losses. Ordinary income and net income both shifted from profits in the same period of the previous year to losses. The full-year earnings forecast was revised, and the annual dividend forecast was changed from no dividend to ¥1.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
148
Year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales174¥ millionYear on year +148.0%Progress 12.3%
Operating profit-64¥ million
Ordinary income-39¥ million
Net income attributable to owners of the parent-41¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥5.32
Financial position at period-end
Total assets5,163¥ million
of which net assets 4,612 ¥ millionEquity ratio 88.0%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥3,571,367 thousand
Segment revenueConstruction Consulting Business ¥16,161 thousand (YoY +612.9%), Fashion Brand Business ¥8,703 thousand (YoY -83.5%), Real Estate Investment Business ¥149,492 thousand (YoY +882.6%), Other Investment Business ¥0 thousand
Segment profitConstruction Consulting Business ¥-33,645 thousand, Fashion Brand Business ¥5,574 thousand, Real Estate Investment Business ¥26,024 thousand, Other Investment Business ¥0 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,416 million (YoY -0.5%)
Operating profit¥-22 million
Ordinary income¥-5 million
Net income¥104 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥1,416 million / Operating profit ¥-22 million / Ordinary income ¥-5 million / Net income ¥104 million
Annual Dividend Forecast¥0 → ¥1
Factors Behind Changes in Business Performance

Revenue increased due to sales of income-generating properties, but gross profit declined because the gross margin on those properties fell below expectations and a provision for order-related losses was recognized in the construction consulting business. In addition, ordinary income deteriorated due to a decrease in foreign exchange gains associated with the paid-in capital reduction and an increase in expenses related to the issuance of stock acquisition rights, among other factors.

Disclosure regarding the going concern assumption

A description of matters requiring attention is included. Although the Company recognizes events or circumstances that could raise substantial doubt about the going-concern assumption, including the possibility of operating losses and negative operating cash flow, it has determined that no material uncertainty exists.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies
Material subsequent eventsThe Company resolved to transfer the CLATHAS-related trademark rights to 株式会社ファングリー and to issue stock acquisition rights as paid stock options to 2 directors. The ¥145 million gain on the transfer of the trademark rights is scheduled to be recognized as an extraordinary gain in the second quarter.
Impairment lossNone (no impairment loss recognized during the period)
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recognized
Depreciation and amortization¥628 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End9,130,000
Treasury Shares at Period-End488,598
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥174 million (YoY +148.0%)
Operating profit¥-64 million
Ordinary income¥-39 million
Profit attributable to owners of the parent¥-41 million
Net income per share-¥5.32
Equity ratioEnd of the current fiscal period 88 / End of previous period 86.4
Total assets¥5,163 million
Net assets¥4,612 million
Cash and cash equivalents at end of period¥3,571,367 thousand
Full-year earnings forecastNet Sales ¥1,416 million (YoY -0.5%) / Operating profit ¥-22 million / Ordinary income ¥-5 million / Net income ¥104 million
Revision to Earnings ForecastNot disclosed → Net Sales ¥1,416 million / Operating profit ¥-22 million / Ordinary income ¥-5 million / Net income ¥104 million
Annual Dividend Forecast¥0 → ¥1
Segment revenueConstruction Consulting Business ¥16,161 thousand (YoY +612.9%), Fashion Brand Business ¥8,703 thousand (YoY -83.5%), Real Estate Investment Business ¥149,492 thousand (YoY +882.6%), Other Investment Business ¥0 thousand
Segment profitConstruction Consulting Business ¥-33,645 thousand, Fashion Brand Business ¥5,574 thousand, Real Estate Investment Business ¥26,024 thousand, Other Investment Business ¥0 thousand
Depreciation and amortization¥628 thousand
Impairment lossNone (no impairment loss recognized during the period)
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recognized
Disclosure regarding the going concern assumptionA description of matters requiring attention is included. Although the Company recognizes events or circumstances that could raise substantial doubt about the going-concern assumption, including the possibility of operating losses and negative operating cash flow, it has determined that no material uncertainty exists.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies
Material subsequent eventsThe Company resolved to transfer the CLATHAS-related trademark rights to 株式会社ファングリー and to issue stock acquisition rights as paid stock options to 2 directors. The ¥145 million gain on the transfer of the trademark rights is scheduled to be recognized as an extraordinary gain in the second quarter.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End9,130,000
Treasury Shares at Period-End488,598
Factors Behind Changes in Business PerformanceRevenue increased due to sales of income-generating properties, but gross profit declined because the gross margin on those properties fell below expectations and a provision for order-related losses was recognized in the construction consulting business. In addition, ordinary income deteriorated due to a decrease in foreign exchange gains associated with the paid-in capital reduction and an increase in expenses related to the issuance of stock acquisition rights, among other factors.
Items this document does not state (8)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Gross profit on income-generating properties fell below the initial assumptions, a provision for order-related losses was recognized in the construction consulting business, the amount of the paid-in capital reduction at an overseas consolidated subsidiary was below that of the same period of the previous year, and expenses related to the issuance of the 17th Series of Stock Acquisition Rights were recorded, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | TriIs Incorporated (4840) timely disclosure | Komori