Contents of this document
- Consolidation of all 5 previously non-consolidated overseas subsidiaries from FY26
- Preparation to establish new overseas bases
- Expansion of SaaS-based and hybrid offerings for mcframe X
- Improving the efficiency of mcframe development, test design and SI implementation through the use of AI
- AI-OCR API scheduled for release in October 2026
- Design-change impact analysis, work-procedure generation, and forecasting and simulation using AI agents
- ROE33.2 %Year on year against the same period last year+5.8pt
- Annual dividend¥41.6 per shareYear on year against the same period last year+¥21.6
- Dividend payout ratio50.9 %Year on year against the same period last year+14.9pt
- Recurring revenue from the Solutions Business¥4,572 million
- mcframe license revenue¥6,184 millionYear on year against the same period last year+20.8%
- mcframe recurring revenue¥3,245 million
- Knowledge database answer rate85 %Year on year against the same period last yearImproved from 68% in May 2025
- Average number of searches3,900 searches per business dayYear on year against the same period last yearIncreased from 1,500 searches in May 2025
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fourth quarter and full year of the fiscal year ending March 2026 |
| Net Sales | ¥24,442 million (YoY +17.6%) |
| Operating profit | ¥6,411 million (YoY +37.1%) |
| Ordinary income | ¥6,435 million (YoY +37.5%) |
| Net income | ¥4,890 million (YoY +46.8%) |
| Gross Profit Margin | 45.6%, improved from 43.8% in the same period of the previous year |
| Operating profit margin | 26.2%, improved from 22.5% in the same period of the previous year |
| Selling, general and administrative expenses | Increase of ¥329 million (due to higher salary levels, stronger proposal activities and other factors). SG&A expenses as a percentage of revenue: not disclosed |
| Results for the three months of the current quarter | Net Sales ¥5,862 million / Operating profit ¥1,274 million / Ordinary income ¥1,276 million / Net income ¥1,191 million / Orders received ¥6,748 million |
| Full-year earnings forecast | Fiscal year ending March 2026 Net Sales ¥24,300 million / Operating profit ¥6,400 million / Ordinary income ¥6,400 million / Net income ¥4,800 million / Fiscal year ending March 2027 Net Sales ¥26,800 million / Operating profit ¥6,900 million / Ordinary income ¥6,900 million / Net income ¥4,600 million |
| Progress against full-year forecast | Fiscal year ending March 2026 Net Sales 100.6% / Operating profit 100.2% / Ordinary income 100.6% / Net income 101.9% / Orders received 100.3% / Segment revenue Solutions 101.2% / Products 100.1% / System support 90.3% / mcframe license 101.4% |
| Self-assessment against the plan | Both the Solutions Business and Product Business achieved their full-year targets |
| Segment results | Solutions Business Net Sales ¥15,582 million (YoY +18.5%) / Operating profit ¥4,751 million (YoY +30.7%) / Product Business Net Sales ¥8,408 million (YoY +18.7%) / Operating profit ¥3,205 million (YoY +21.6%) / System support Net Sales ¥451 million (YoY -16.7%) / Operating profit ¥508 million (YoY +1.8%) |
| Breakdown of Factors Affecting the Change | Cumulative fourth-quarter operating profit Revenue Growth +¥1,604 million / Improvement in Gross Profit Margin +¥460 million / Increase in SG&A expenses -¥329 million / Fourth-quarter operating profit Revenue Growth +¥235 million / Gross profit margin improvement and higher profitability in the Solutions Business +¥140 million / Increase in SG&A expenses -¥115 million |
| Key KPIs | Indicator name ROE / Value 33.2 % / Year on year against the same period last year +5.8pt, Indicator name Annual dividend / Value ¥41.6 per share / Year on year against the same period last year +¥21.6, Indicator name Dividend payout ratio / Value 50.9 % / Year on year against the same period last year +14.9pt, Indicator name Recurring revenue from the Solutions Business / Value ¥4,572 million / Year on year against the same period last year Not disclosed, Indicator name mcframe license revenue / Value ¥6,184 million / Year on year against the same period last year +20.8%, Indicator name mcframe recurring revenue / Value ¥3,245 million / Year on year against the same period last year Not disclosed, Indicator name Knowledge database answer rate / Value 85 % / Year on year against the same period last year Improved from 68% in May 2025, Indicator name Average number of searches / Value 3,900 searches per business day / Year on year against the same period last year Increased from 1,500 searches in May 2025 |
| Number of stores and locations | Operations in 5 overseas countries and a workforce of 302, including employees of overseas partner companies. The 5 overseas subsidiaries outside the United States are scheduled to be consolidated from the fiscal year ending March 2026. Number of stores and openings/closures during the period: not disclosed |
| Number of employees | 302, including employees of overseas partner companies, as of the end of March 2026. Total number of employees, changes during the period and hiring plan: not disclosed |
| Assumptions Underlying the Business Outlook | Strategic digital investment appetite among manufacturers is expected to remain strong. Numerical assumptions for foreign exchange rates, raw material prices, interest rates and other factors: not disclosed |
| Medium-term management plan targets | BE 2030 Target fiscal year Fiscal 2030 (fiscal year ending March 2031) / Net Sales ¥33 billion / Operating profit ¥10 billion / ROE At least 20% (25.0% on another page) / Comparison with actual results FY25 actual results: revenue of ¥24.4 billion, operating profit of ¥6.41 billion and ROE of 33.2% |
| Financial targets | ROE FY2025 actual results 33.2% / FY30 target 25.0% / Equity ratio FY2025 actual results 74.7% / FY24 actual 72.5% |
| Annual Dividend | FY25 Annual ¥41.6 per share / Interim ¥15.6 per share / End of period ¥26.0 per share / FY26 forecast Annual ¥42.0 per share / Interim ¥21.0 per share / End of period ¥21.0 per share |
| Payout ratio | FY25 actual: 50.9%; FY26 forecast: 54.5%. Policy of maintaining a payout ratio above 50% from FY25 and a progressive dividend policy |
| Orders received and order backlog | Orders received ¥24,585 million (YoY +13.3%) / Order backlog Not disclosed |
| New initiatives | Consolidation of all 5 previously non-consolidated overseas subsidiaries from FY26, Preparation to establish new overseas bases, Expansion of SaaS-based and hybrid offerings for mcframe X, Improving the efficiency of mcframe development, test design and SI implementation through the use of AI, AI-OCR API scheduled for release in October 2026, Design-change impact analysis, work-procedure generation, and forecasting and simulation using AI agents |
Items this document does not state (6)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Strong demand in the Solutions Business and Product Business, substantial revenue growth, an improved gross profit margin, higher profitability in the Solutions Business and growth in license sales are cited as the reasons for the increases in revenue and profit. Net income is expected to decline in the fiscal year ending March 2027 due to the reversal of one-off tax burden reductions and other factors.