Komori
Earnings4792YAMADA Consulting Group Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP, Consolidated)

In the first quarter, net sales decreased 2.3% year on year, while operating profit was largely unchanged and ordinary profit increased. Consulting revenue and profit grew, while the Investment Business reported lower revenue and profit because there were no sales of unlisted shares. Net income attributable to owners of the parent decreased.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-2.3
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales6,411¥ millionYear on year -2.3%Progress 23.8%
Operating profit1,038¥ millionYear on year +0.2%Progress 23.1%
Ordinary income1,015¥ millionYear on year +2.7%Progress 23.3%
Net income attributable to owners of the parent571¥ millionYear on year -14.1%Progress 19.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥29.75
Financial position at period-end
Total assets33,800¥ million
of which net assets 23,891 ¥ millionEquity ratio 58.3%vs. prior year-end -1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+241,398
Investment-532,797
Financials-148,919
Net change-440,318

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,880,590 thousand
Segment revenueConsulting business ¥5,354,109 thousand (YoY +8.9%), Investment Business ¥1,057,004 thousand (YoY -36.2%)
Segment profitConsulting business ¥778,513 thousand (YoY +14.5%), Investment Business ¥259,722 thousand (YoY -27.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,900 million (YoY +0.7%)
Operating profit¥4,500 million (YoY +20.2%)
Ordinary income¥4,350 million (YoY +17.1%)
Net income¥2,900 million (YoY +0.1%)
Annual Dividend Forecast¥77 → ¥77(0.0%)
Factors Behind Changes in Business Performance

The Consulting Business reported higher revenue and profit as business strategy, capital strategy and real estate consulting performed well. The Investment Business reported lower revenue and profit. Although sales of real estate held for sale were solid, there were no sales of unlisted shares. Net income attributable to owners of the parent decreased due mainly to lower tax expenses resulting from a refund of corporate income taxes and other taxes in the previous corresponding period, and an increase in profit attributable to non-controlling interests.

Disclosure regarding the going concern assumption

No applicable matters (There are no applicable matters.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name Takenaka Securities,LLC / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥40,709 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End19,896,000 shares
Treasury Shares at Period-End691,197 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥6,411 million (YoY -2.3%)
Operating profit¥1,038 million (YoY +0.2%)
Ordinary income¥1,015 million (YoY +2.7%)
Profit attributable to owners of the parent¥571 million (YoY -14.1%)
Net income per share¥29.75
Equity ratioEnd of the current fiscal period 58.3 / End of previous period 59.7
Total assets¥33,800 million
Net assets¥23,891 million
Cash flows from operating activities¥241,398 thousand
Cash flows from investing activities¥-532,797 thousand
Cash flows from financing activities¥-148,919 thousand
Cash and cash equivalents at end of period¥9,880,590 thousand
Full-year earnings forecastNet Sales ¥26,900 million (YoY +0.7%) / Operating profit ¥4,500 million (YoY +20.2%) / Ordinary income ¥4,350 million (YoY +17.1%) / Net income ¥2,900 million (YoY +0.1%)
Annual Dividend Forecast¥77 → ¥77(0.0%)
Segment revenueConsulting business ¥5,354,109 thousand (YoY +8.9%), Investment Business ¥1,057,004 thousand (YoY -36.2%)
Segment profitConsulting business ¥778,513 thousand (YoY +14.5%), Investment Business ¥259,722 thousand (YoY -27.7%)
Depreciation and amortization¥40,709 thousand
Disclosure regarding the going concern assumptionNo applicable matters (There are no applicable matters.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name Takenaka Securities,LLC / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End19,896,000 shares
Treasury Shares at Period-End691,197 shares
Factors Behind Changes in Business PerformanceThe Consulting Business reported higher revenue and profit as business strategy, capital strategy and real estate consulting performed well. The Investment Business reported lower revenue and profit. Although sales of real estate held for sale were solid, there were no sales of unlisted shares. Net income attributable to owners of the parent decreased due mainly to lower tax expenses resulting from a refund of corporate income taxes and other taxes in the previous corresponding period, and an increase in profit attributable to non-controlling interests.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Consulting Business, business strategy, capital strategy and real estate consulting performed well. In the Investment Business, sales of real estate held for sale in the real estate investment business were solid, but there were no sales of investment shares in the unlisted equity investment business. The decrease in net income attributable to owners of the parent was due mainly to lower tax expenses in the previous corresponding period, when a consolidated subsidiary received a refund of corporate income taxes and other taxes, and an increase in profit attributable to non-controlling interests.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP, Consolidated) | YAMADA Consulting Group Co.,Ltd. (4792) timely disclosure | Komori