Komori
Results4776Cybozu,Inc.Information and Communications, Services and Others

FY2026 December 3Q Financial Results Summary [Japanese GAAP] (Consolidated)

Revenue, operating income, ordinary income and net income attributable to owners of the parent for the nine months ended September 2026 all exceeded the corresponding figures for the same period of the previous year. The full-year earnings forecast and dividend forecast remain unchanged from the latest published figures.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
4047
¥ million (year-on-year increase in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales31,460¥ millionYear on year +14.8%Progress 74.6%
Operating profit8,858¥ millionYear on year +10.6%Progress 84.2%
Ordinary income8,880¥ millionYear on year +12.1%Progress 82.7%
Net income attributable to owners of the parent6,140¥ millionYear on year +12.7%Progress 82.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥134.11
Financial position at period-end
Total assets29,182¥ million
of which net assets 18,902 ¥ millionEquity ratio 64.7%vs. prior year-end +5.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥42,168 million (YoY +12.7%)
Operating profit¥10,514 million (YoY +4.1%)
Ordinary income¥10,732 million (YoY +3.9%)
Net income¥7,445 million (YoY +5.1%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥50(+25.0%)
Factors Behind Changes in Business Performance

Cloud service sales continued to accumulate, bringing revenue from the cloud-related business to ¥29,086 million, up 14.9% year on year. On the earnings side, cost of sales, including operating expenses for the Ehime Orange Vikings, personnel expenses resulting from an increase in the number of employees and pay raises, advertising expenses and research and development expenses increased.

Disclosure regarding the going concern assumption

There are no applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Impairment loss¥3 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥3 million, Item Gain on sale of investment securities / Amount ¥0 million, Item Gain on receipt of non-current assets / Amount ¥1 million / Extraordinary loss Item Impairment Losses / Amount ¥3 million, Item Loss on disposal and sale of non-current assets / Amount ¥0 million, Item Impairment loss on investment securities / Amount ¥27 million, Item Amortization of goodwill / Amount ¥100 million
Depreciation and amortization¥1,911 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End52,757,800
Treasury Shares at Period-End7,698,325
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥31,460 million (YoY +14.8%)
Operating profit¥8,858 million (YoY +10.6%)
Ordinary income¥8,880 million (YoY +12.1%)
Profit attributable to owners of the parent¥6,140 million (YoY +12.7%)
Net income per share¥134.11
Equity ratioEnd of the current fiscal period 64.7 / End of previous period 59.1
Total assets¥29,182 million
Net assets¥18,902 million
Full-year earnings forecastNet Sales ¥42,168 million (YoY +12.7%) / Operating profit ¥10,514 million (YoY +4.1%) / Ordinary income ¥10,732 million (YoY +3.9%) / Net income ¥7,445 million (YoY +5.1%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥50(+25.0%)
Depreciation and amortization¥1,911 million
Impairment loss¥3 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥3 million, Item Gain on sale of investment securities / Amount ¥0 million, Item Gain on receipt of non-current assets / Amount ¥1 million / Extraordinary loss Item Impairment Losses / Amount ¥3 million, Item Loss on disposal and sale of non-current assets / Amount ¥0 million, Item Impairment loss on investment securities / Amount ¥27 million, Item Amortization of goodwill / Amount ¥100 million
Disclosure regarding the going concern assumptionThere are no applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End52,757,800
Treasury Shares at Period-End7,698,325
Factors Behind Changes in Business PerformanceCloud service sales continued to accumulate, bringing revenue from the cloud-related business to ¥29,086 million, up 14.9% year on year. On the earnings side, cost of sales, including operating expenses for the Ehime Orange Vikings, personnel expenses resulting from an increase in the number of employees and pay raises, advertising expenses and research and development expenses increased.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as cloud service sales continued to accumulate. On the earnings side, cost of sales, including operating expenses for the Ehime Orange Vikings, personnel expenses resulting from an increase in the number of employees and pay raises, advertising expenses and research and development expenses increased, but operating income, ordinary income and net income attributable to owners of the parent for the quarter all increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
FY2026 December 3Q Financial Results Summary [Japanese GAAP] (Consolidated) | Cybozu,Inc. (4776) timely disclosure | Komori