Komori
Results4769IC CO.,LTD.Information and Communications, Services and Others

FY2025 Third-Quarter Financial Results Summary [Japanese GAAP] (Consolidated)

For the cumulative first 3 quarters, revenue, operating income and net income exceeded the year-earlier levels, while ordinary income declined slightly. Nihon Gazo Haishin Co., Ltd. was also newly added as a consolidated subsidiary.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
9.4
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter2024年10月1日〜2025年6月30日ConsolidatedJapanese GAAP
Net Sales7,520¥ millionYear on year +9.4%Progress 78.4%
Operating profit547¥ millionYear on year +5.4%Progress 113.7%
Ordinary income608¥ millionYear on year -1.0%Progress 113.4%
Net income attributable to owners of the parent513¥ millionYear on year +28.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share69円03銭
Financial position at period-end
Total assets8,316¥ million
of which net assets 6,379 ¥ millionEquity ratio 76.7%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,586 million (YoY +3.2%)
Operating profit¥481 million (YoY +8.6%)
Ordinary income¥536 million (YoY -2.9%)
Profit attributable to owners of the parent¥436 million (YoY +13.6%)
Annual Dividend Forecast¥35 → ¥34
Factors Behind Changes in Business Performance

企業のIT投資意欲の拡大、研究開発・営業マーケティング機能の強化、人材育成などを挙げている。

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社日本画像配信 / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥28,730 thousand, Gain on revision of retirement benefit plans ¥189,858 thousand / Extraordinary loss Loss on disposal of fixed assets ¥8,149 thousand
Depreciation and amortization¥27,746 thousand
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End7,732,270 Shares
Treasury Shares at Period-End297,408 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered2024年10月1日〜2025年6月30日
Net Sales¥7,520 million (YoY +9.4%)
Operating profit¥547 million (YoY +5.4%)
Ordinary income¥608 million (YoY -1.0%)
Profit attributable to owners of the parent¥513 million (YoY +28.3%)
Net income per share69円03銭
Equity ratioEnd of the current fiscal period 76.7 / End of previous period 74.3
Total assets¥8,316 million
Net assets¥6,379 million
Full-year earnings forecastNet Sales ¥9,586 million (YoY +3.2%) / Operating profit ¥481 million (YoY +8.6%) / Ordinary income ¥536 million (YoY -2.9%) / Profit attributable to owners of the parent ¥436 million (YoY +13.6%)
Annual Dividend Forecast¥35 → ¥34
Depreciation and amortization¥27,746 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥28,730 thousand, Gain on revision of retirement benefit plans ¥189,858 thousand / Extraordinary loss Loss on disposal of fixed assets ¥8,149 thousand
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社日本画像配信 / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End7,732,270 Shares
Treasury Shares at Period-End297,408 Shares
Factors Behind Changes in Business Performance企業のIT投資意欲の拡大、研究開発・営業マーケティング機能の強化、人材育成などを挙げている。
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

企業のIT投資意欲が拡大していることに加え、研究開発、営業・マーケティング機能の強化、人材育成など成長基盤づくりを進めていると説明している。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
FY2025 Third-Quarter Financial Results Summary [Japanese GAAP] (Consolidated) | IC CO.,LTD. (4769) timely disclosure | Komori