Komori
Results4767TOW CO.,LTD.Information and Communications, Services and Others

First Quarter Financial Results for the Fiscal Year Ending June 2027 [Japanese GAAP] (Consolidated)

In the first quarter, revenue declined slightly owing mainly to a reactionary decline in Osaka-Kansai Expo-related work, which had been recorded in the same period of the previous year. Operating profit declined substantially, partly because selling, general and administrative expenses increased due to investments in human resources and systems. The interim and full-year earnings forecasts were revised downward in response to the cancellation or downsizing of projects by major customers and other factors, while the annual dividend forecast was left unchanged.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-23.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 July 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales4,196¥ millionsYear on year -2.3%Progress 21.6%
Operating profit242¥ millionsYear on year -28.1%Progress 14.6%
Ordinary income276¥ millionsYear on year -23.8%Progress 16.1%
Net income attributable to owners of the parent173¥ millionsYear on year -27.7%Progress 15.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.21
Financial position at period-end
Total assets14,706¥ millions
of which net assets 10,609 ¥ millionsEquity ratio 72.1%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥19,469 millions (YoY +4.2%)
Operating profit¥1,652 millions (YoY -18.4%)
Ordinary income¥1,712 millions (YoY -15.7%)
Net income¥1,099 millions (YoY -20.6%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥19,469 millions(-5.9%) / Operating profit Not disclosed → ¥1,652 millions(-23.7%) / Ordinary income Not disclosed → ¥1,712 millions / Net income Not disclosed → ¥1,099 millions
Annual Dividend Forecast¥18.3 → ¥20.7(+13.1%)
Factors Behind Changes in Business Performance

A reactionary decline in Osaka-Kansai Expo-related work, front-loading and increased budgets for international sporting events and large-scale IP events, increased budgets for large-scale exhibitions, a decline in projects centered on video content, and higher selling, general and administrative expenses due to investments in human resources and systems. From the interim period onward, the company expects the cancellation or downsizing of projects by major clients and others, fewer order opportunities, adverse weather, failure to secure projects in the promotions area, delays in progress toward in-house production within the group, and delays in improving the profitability of planning operations.

Disclosure regarding the going concern assumption

No applicable matters. The notes state, “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsOn 13 November 2026, the company disposed of 433,000 treasury shares as restricted stock compensation. The total disposal amount was ¥173,200,000.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥111 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥12,826 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End43,969,096 Shares
Treasury Shares at Period-End2,720,809 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2026–30 September 2026
Net Sales¥4,196 millions (YoY -2.3%)
Operating profit¥242 millions (YoY -28.1%)
Ordinary income¥276 millions (YoY -23.8%)
Profit attributable to owners of the parent¥173 millions (YoY -27.7%)
Net income per share¥4.21
Equity ratioEnd of the current fiscal period 72.1% / End of previous period 73.3%
Total assets¥14,706 millions
Net assets¥10,609 millions
Full-year earnings forecastNet Sales ¥19,469 millions (YoY +4.2%) / Operating profit ¥1,652 millions (YoY -18.4%) / Ordinary income ¥1,712 millions (YoY -15.7%) / Net income ¥1,099 millions (YoY -20.6%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥19,469 millions(-5.9%) / Operating profit Not disclosed → ¥1,652 millions(-23.7%) / Ordinary income Not disclosed → ¥1,712 millions / Net income Not disclosed → ¥1,099 millions
Annual Dividend Forecast¥18.3 → ¥20.7(+13.1%)
Depreciation and amortization¥12,826 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥111 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters. The notes state, “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsOn 13 November 2026, the company disposed of 433,000 treasury shares as restricted stock compensation. The total disposal amount was ¥173,200,000.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End43,969,096 Shares
Treasury Shares at Period-End2,720,809 Shares
Factors Behind Changes in Business PerformanceA reactionary decline in Osaka-Kansai Expo-related work, front-loading and increased budgets for international sporting events and large-scale IP events, increased budgets for large-scale exhibitions, a decline in projects centered on video content, and higher selling, general and administrative expenses due to investments in human resources and systems. From the interim period onward, the company expects the cancellation or downsizing of projects by major clients and others, fewer order opportunities, adverse weather, failure to secure projects in the promotions area, delays in progress toward in-house production within the group, and delays in improving the profitability of planning operations.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although there was a reactionary decline in Osaka-Kansai Expo-related work recorded in the same period of the previous year, revenue was supported by the front-loading and increased budgets for international sporting events and large-scale IP events, as well as increased budgets for large-scale exhibitions. On the profit front, selling, general and administrative expenses increased because of investments in human resources and systems to strengthen information security. The downward revision to the earnings forecasts reflected the cancellation or downsizing of projects due to individual circumstances of major clients and advertising agencies, fewer order opportunities, adverse weather, failure to secure projects in the promotions area, delays in progress toward in-house production within the group, and delays in improving the profitability of planning operations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.