Komori
Earnings4767TOW CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended June 2026 (Japanese GAAP) (Consolidated)

Revenue increased 5.1%, driven by factors including the Osaka-Kansai Expo and an increase in large-scale events, while operating profit declined 6.0% due to higher selling, general and administrative expenses, personnel expenses, and acquisition-related costs. Net income attributable to owners of the parent increased 22.3% because there was no extraordinary loss.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.1
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales18,682million yenYear on year +5.1%Progress 90.3%
Operating profit2,024million yenYear on year -6.0%Progress 93.5%
Ordinary income2,031million yenYear on year -7.4%Progress 92.3%
Net income attributable to owners of the parent1,384million yenYear on year +22.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥33.61
Operating Margin10.8%
Financial position at period-end
Total assets14,728million yen
of which net assets 10,801 million yenEquity ratio 73.3%vs. prior year-end +3.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,687
Investment-346
Financials-735
Net change+606

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period8,734 million yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales20,700 million yen (YoY +10.8%)
Operating profit2,165 million yen (YoY +7.0%)
Ordinary income2,200 million yen (YoY +8.3%)
Profit attributable to owners of the parent1,444 million yen (YoY +4.3%)
Annual Dividend Forecast¥15 per share → ¥20.7 per share(+38.0%)
Payout ratioActual results for the fiscal year ended June 2026 54.4 / Forecast for the fiscal year ending June 2027 59.2
Shareholder Return PolicyThe basic policy is a consolidated dividend payout ratio of 50%, a per-share dividend calculated by multiplying the closing share price on the day before the announcement of the full-year results by a dividend yield of 5.5%, and securing retained earnings. Subject to a maximum equivalent to a consolidated dividend payout ratio of 60%, the higher of the first two amounts is set as the minimum dividend.
Factors Behind Changes in Business Performance

Revenue from live events increased due to the Osaka-Kansai Expo, an increase in the number and scale of promotional events, and the expansion of the live entertainment business centered on IP content. Revenue from hybrid events declined due to a decrease in the number of projects, while revenue from integrated promotions declined because proposals centered on digital and video services stagnated. Revenue from other activities declined due to a decrease in administrative office work received from government agencies and organizations. On the profit front, higher selling, general and administrative expenses and personnel expenses associated with investments to rebuild the governance structure, strengthen the management platform, and reform the working environment, together with acquisition-related costs for ブルースモービル社, were factors behind the decline in profit.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 1 company (株式会社ブルースモービル); excluded: 0 companies
Material subsequent eventsAt a meeting of the Board of Directors held on 7 August 2026, the Company resolved to cancel 5,000,000 common shares on 31 August 2026. Following the cancellation, the total number of shares issued will be 43,969,096.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 204 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 11,490 thousand yen
Depreciation and amortization53,901 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End48,969,096 shares
Treasury Shares at Period-End7,698,809 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales18,682 million yen (YoY +5.1%)
Operating profit2,024 million yen (YoY -6.0%)
Ordinary income2,031 million yen (YoY -7.4%)
Profit attributable to owners of the parent1,384 million yen (YoY +22.3%)
Net income per share¥33.61
Operating Margin10.8%
Equity ratioEnd of the current fiscal period 73.3 / End of previous period 69.5
Total assets14,728 million yen
Net assets10,801 million yen
Cash flows from operating activities1,687 million yen
Cash flows from investing activities-346 million yen
Cash flows from financing activities-735 million yen
Cash and cash equivalents at end of period8,734 million yen
Full-year earnings forecastNet Sales 20,700 million yen (YoY +10.8%) / Operating profit 2,165 million yen (YoY +7.0%) / Ordinary income 2,200 million yen (YoY +8.3%) / Profit attributable to owners of the parent 1,444 million yen (YoY +4.3%)
Annual Dividend Forecast¥15 per share → ¥20.7 per share(+38.0%)
Payout ratioActual results for the fiscal year ended June 2026 54.4 / Forecast for the fiscal year ending June 2027 59.2
Shareholder Return PolicyThe basic policy is a consolidated dividend payout ratio of 50%, a per-share dividend calculated by multiplying the closing share price on the day before the announcement of the full-year results by a dividend yield of 5.5%, and securing retained earnings. Subject to a maximum equivalent to a consolidated dividend payout ratio of 60%, the higher of the first two amounts is set as the minimum dividend.
Depreciation and amortization53,901 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 204 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 11,490 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 1 company (株式会社ブルースモービル); excluded: 0 companies
Material subsequent eventsAt a meeting of the Board of Directors held on 7 August 2026, the Company resolved to cancel 5,000,000 common shares on 31 August 2026. Following the cancellation, the total number of shares issued will be 43,969,096.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End48,969,096 shares
Treasury Shares at Period-End7,698,809 shares
Factors Behind Changes in Business PerformanceRevenue from live events increased due to the Osaka-Kansai Expo, an increase in the number and scale of promotional events, and the expansion of the live entertainment business centered on IP content. Revenue from hybrid events declined due to a decrease in the number of projects, while revenue from integrated promotions declined because proposals centered on digital and video services stagnated. Revenue from other activities declined due to a decrease in administrative office work received from government agencies and organizations. On the profit front, higher selling, general and administrative expenses and personnel expenses associated with investments to rebuild the governance structure, strengthen the management platform, and reform the working environment, together with acquisition-related costs for ブルースモービル社, were factors behind the decline in profit.
Items this document does not state (6)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to demand for live experiences such as events, the resilience of the promotions market, and the Osaka-Kansai Expo. Meanwhile, higher selling, general and administrative expenses and personnel expenses associated with investments to rebuild the corporate governance structure, strengthen the management platform, and reform the working environment, as well as unplanned expenses including acquisition-related costs for ブルースモービル社, weighed on operating profit. The absence of the ¥580 million extraordinary loss recorded in the previous fiscal year in connection with remedial measures relating to the operation of labor systems boosted net income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended June 2026 (Japanese GAAP) (Consolidated) | TOW CO.,LTD. (4767) timely disclosure | Komori