Komori
Earnings4735KYOSHIN CO.,LTD.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated)

For the interim period, net sales increased 6.0% year on year to ¥14,192 million, while operating income fell by ¥212 million to ¥52 million and the company posted an ordinary loss of ¥5 million. Interim net income attributable to owners of the parent turned from a loss of ¥80 million in the prior-year period to a profit of ¥77 million. The full-year earnings forecast remains unchanged.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
212
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales14,192¥ millionProgress 49.8%
Operating profit52¥ millionProgress 6.6%
Ordinary income-5¥ million
Net income attributable to owners of the parent77¥ millionProgress 38.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥10.03
Financial position at period-end
Total assets22,291¥ million
of which net assets 3,966 ¥ millionEquity ratio 17.8%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+767,250
Investment-27,586
Financials-475,414
Net change+264,250

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,535,763 thousand
Segment revenueCram-school business ¥4,789 million (YoY +0.5%), Language-related business ¥2,184 million (YoY +3.1%), Childcare and nursing-care business ¥7,219 million (YoY +10.9%)
Segment profitCram-school business ¥487 million (YoY -1.2%), Language-related business ¥-57 million, Childcare and nursing-care business ¥367 million (YoY -40.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥28,505 million
Operating profit¥785 million
Ordinary income¥558 million
Net income¥200 million
Annual Dividend Forecast¥5 → ¥7.81
Factors Behind Changes in Business Performance

Front-loaded seasonal costs for recruiting students for the new academic year in the first quarter, one-time costs related to improving childcare workers’ compensation, and the temporary stagnation in accepting new international students, initial costs associated with the integration of an affiliated company, and front-loaded investment in human capital in the language-related business reduced earnings. Impairment losses declined as a result of structural reforms, including the reorganization and integration of unprofitable locations. In the second quarter, performance recovered on strong results in the cram-school business, stable earnings contributions from the childcare and nursing-care business, and the effects of cost controls.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 3 / Company name 株式会社オー・エル・ジェイ, 株式会社アイ・シー・シー, 株式会社ダイナミック・ビジネス・カレッジ
Impairment loss¥16,445 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥85,439 thousand, Subsidy Income ¥12,331 thousand / Extraordinary loss Impairment Losses ¥16,445 thousand, Loss on Disposal of Fixed Assets ¥402 thousand, Loss on sale of investment securities ¥175 thousand
Depreciation and amortization¥451,976 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed / Details An explanatory video is available on demand on the company’s website
Issued Shares at Period-End8,396,000 shares
Treasury Shares at Period-End710,258 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥14,192 million
Operating profit¥52 million
Ordinary income¥-5 million
Profit attributable to owners of the parent¥77 million
Net income per share¥10.03
Equity ratioEnd of the current fiscal period 17.8 / End of previous period 17.7
Total assets¥22,291 million
Net assets¥3,966 million
Cash flows from operating activities¥767,250 thousand
Cash flows from investing activities¥-27,586 thousand
Cash flows from financing activities¥-475,414 thousand
Cash and cash equivalents at end of period¥4,535,763 thousand
Full-year earnings forecastNet Sales ¥28,505 million / Operating profit ¥785 million / Ordinary income ¥558 million / Net income ¥200 million
Annual Dividend Forecast¥5 → ¥7.81
Segment revenueCram-school business ¥4,789 million (YoY +0.5%), Language-related business ¥2,184 million (YoY +3.1%), Childcare and nursing-care business ¥7,219 million (YoY +10.9%)
Segment profitCram-school business ¥487 million (YoY -1.2%), Language-related business ¥-57 million, Childcare and nursing-care business ¥367 million (YoY -40.5%)
Depreciation and amortization¥451,976 thousand
Impairment loss¥16,445 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥85,439 thousand, Subsidy Income ¥12,331 thousand / Extraordinary loss Impairment Losses ¥16,445 thousand, Loss on Disposal of Fixed Assets ¥402 thousand, Loss on sale of investment securities ¥175 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 3 / Company name 株式会社オー・エル・ジェイ, 株式会社アイ・シー・シー, 株式会社ダイナミック・ビジネス・カレッジ
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed / Details An explanatory video is available on demand on the company’s website
Issued Shares at Period-End8,396,000 shares
Treasury Shares at Period-End710,258 shares
Factors Behind Changes in Business PerformanceFront-loaded seasonal costs for recruiting students for the new academic year in the first quarter, one-time costs related to improving childcare workers’ compensation, and the temporary stagnation in accepting new international students, initial costs associated with the integration of an affiliated company, and front-loaded investment in human capital in the language-related business reduced earnings. Impairment losses declined as a result of structural reforms, including the reorganization and integration of unprofitable locations. In the second quarter, performance recovered on strong results in the cram-school business, stable earnings contributions from the childcare and nursing-care business, and the effects of cost controls.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Seasonal costs for recruiting students for the new academic year in the cram-school business were incurred ahead of schedule in the first quarter, and one-time costs related to improving childcare workers’ compensation were also recorded. In the language-related business, the temporary stagnation in accepting new international students, initial costs associated with the integration of an affiliated company, and front-loaded investment in human capital reduced earnings. Meanwhile, impairment losses declined as structural reforms, including the reorganization and integration of unprofitable locations, progressed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 (Japanese GAAP) (Consolidated) | KYOSHIN CO.,LTD. (4735) timely disclosure | Komori