Komori
Earnings4735KYOSHIN CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales increased 4.4% year on year, while operating income turned into an operating loss of ¥346 million from operating income of ¥208 million in the same period of the previous year. Ordinary income and net income also turned negative. The full-year earnings forecast remains unchanged, and annual dividends are forecast at ¥7.81 per share.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
346
¥ million (operating loss)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedJapanese GAAP
Net Sales6,992¥ millionProgress 24.5%
Operating profit-346¥ million
Ordinary income-363¥ million
Net income attributable to owners of the parent-179¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share–¥23.35
Financial position at period-end
Total assets22,776¥ million
of which net assets 3,661 ¥ millionEquity ratio 16.1%vs. prior year-end -1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueCram-school business ¥2,032 million (YoY -0.6%), Language-related business ¥1,126 million (YoY +3.2%), Childcare and nursing-care business ¥3,844 million (YoY +7.6%)
Segment profitCram-school business ¥-106 million, Language-related business ¥-61 million, Childcare and nursing-care business ¥151 million (YoY -73.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥28,505 million
Operating profit¥785 million
Ordinary income¥558 million
Net income¥200 million
Annual Dividend Forecast¥5.00 → ¥7.81
Factors Behind Changes in Business Performance

Net sales benefited from strong enrollment for the new academic year in the cram school business, the effects of M&A in the childcare and nursing care business, and high occupancy rates at existing facilities. On the earnings side, seasonal recruitment expenses, strategic investments, and personnel expenses including costs related to improving childcare workers' compensation and special payments were incurred ahead of revenue generation.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 3 / Company name 株式会社オー・エル・ジェイ, 株式会社アイ・シー・シー, 株式会社ダイナミック・ビジネス・カレッジ
Impairment loss¥3,688 thousand
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥12,331 thousand / Extraordinary loss Impairment Losses ¥3,688 thousand, Loss on Disposal of Fixed Assets ¥0 thousand, Loss on sale of investment securities ¥175 thousand
Depreciation and amortization¥229,744 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End8,396,000 shares
Treasury Shares at Period-End710,258 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥6,992 million
Operating profit¥-346 million
Ordinary income¥-363 million
Profit attributable to owners of the parent¥-179 million
Net income per share–¥23.35
Equity ratioEnd of the current fiscal period 16.1 / End of previous period 17.7
Total assets¥22,776 million
Net assets¥3,661 million
Full-year earnings forecastNet Sales ¥28,505 million / Operating profit ¥785 million / Ordinary income ¥558 million / Net income ¥200 million
Annual Dividend Forecast¥5.00 → ¥7.81
Segment revenueCram-school business ¥2,032 million (YoY -0.6%), Language-related business ¥1,126 million (YoY +3.2%), Childcare and nursing-care business ¥3,844 million (YoY +7.6%)
Segment profitCram-school business ¥-106 million, Language-related business ¥-61 million, Childcare and nursing-care business ¥151 million (YoY -73.9%)
Depreciation and amortization¥229,744 thousand
Impairment loss¥3,688 thousand
Breakdown of extraordinary income (loss)Extraordinary income Subsidy Income ¥12,331 thousand / Extraordinary loss Impairment Losses ¥3,688 thousand, Loss on Disposal of Fixed Assets ¥0 thousand, Loss on sale of investment securities ¥175 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 3 / Company name 株式会社オー・エル・ジェイ, 株式会社アイ・シー・シー, 株式会社ダイナミック・ビジネス・カレッジ
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End8,396,000 shares
Treasury Shares at Period-End710,258 shares
Factors Behind Changes in Business PerformanceNet sales benefited from strong enrollment for the new academic year in the cram school business, the effects of M&A in the childcare and nursing care business, and high occupancy rates at existing facilities. On the earnings side, seasonal recruitment expenses, strategic investments, and personnel expenses including costs related to improving childcare workers' compensation and special payments were incurred ahead of revenue generation.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales benefited from strong enrollment for the new academic year in the cram school business, the effects of M&A in the childcare and nursing care business, and high occupancy rates at existing facilities. On the earnings side, seasonal recruitment expenses and strategic investments in the cram school business, as well as personnel expenses including costs related to improving childcare workers' compensation and special payments, were incurred ahead of revenue generation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | KYOSHIN CO.,LTD. (4735) timely disclosure | Komori