Komori
Earnings4725CAC Holdings CorporationInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue increased 8.2% year on year, driven by growth at domestic subsidiaries added through M&A and overseas subsidiaries, primarily in India. Operating income, however, decreased 13.5% due to investments in growth, including human capital and generative AI, as well as M&A-related expenses, while interim net income attributable to owners of the parent increased 23.2%.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
8.2
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales27,241¥ millionYear on year +8.2%Progress 52.9%
Operating profit1,411¥ millionYear on year -13.5%
Ordinary income1,274¥ millionYear on year +6.4%
Net income attributable to owners of the parent1,969¥ millionYear on year +23.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥114.35
Financial position at period-end
Total assets57,712¥ million
of which net assets 37,567 ¥ millionEquity ratio 63.1%vs. prior year-end -2.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-5
Investment-1,620
Financials+2,939
Net change+1,314

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥13,128 million
Segment revenue
Domestic IT19,96573.3%+5.5%
Overseas IT7,27526.7%+16.3%
Segment profitDomestic IT Adjusted EBITDA ¥2,172 million (YoY +16.4%) / Segment profit ¥1,764 million / Overseas IT Adjusted EBITDA ¥953 million (YoY -0.6%) / Segment profit ¥705 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥51,500 million (YoY +1.8%)
Operating profitNot disclosed
Ordinary incomeNot disclosed
Net incomeNot disclosed
Annual Dividend Forecast¥100 → ¥100(0.0%)
Factors Behind Changes in Business Performance

Revenue increased due to contributions from newly consolidated domestic subsidiaries brought into the Group through M&A and growth at overseas subsidiaries, primarily in India. Operating income decreased due to investments in human capital, continued growth investments including generative AI, and M&A-related expenses. Ordinary income increased due to a decrease in non-operating expenses, including a reduction in losses on the operation of investment partnerships, while interim net income attributable to owners of the parent increased due to a decrease in income taxes and other taxes.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社JEMS / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,272 million / Extraordinary loss None
Depreciation and amortization¥342 million
Orders received and order backlogOrders received ¥28,735 million / Order backlog ¥20,442 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End20,541,400
Treasury Shares at Period-End3,210,709
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥27,241 million (YoY +8.2%)
Operating profit¥1,411 million (YoY -13.5%)
Ordinary income¥1,274 million (YoY +6.4%)
Profit attributable to owners of the parent¥1,969 million (YoY +23.2%)
Net income per share¥114.35
Equity ratioEnd of the current fiscal period 63.1 / End of previous period 65.6
Total assets¥57,712 million
Net assets¥37,567 million
Cash flows from operating activities¥-5 million
Cash flows from investing activities¥-1,620 million
Cash flows from financing activities¥2,939 million
Cash and cash equivalents at end of period¥13,128 million
Full-year earnings forecastNet Sales ¥51,500 million (YoY +1.8%) / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend Forecast¥100 → ¥100(0.0%)
Segment revenueDomestic IT ¥19,965 million (YoY +5.5%) / Overseas IT ¥7,275 million (YoY +16.3%)
Segment profitDomestic IT Adjusted EBITDA ¥2,172 million (YoY +16.4%) / Segment profit ¥1,764 million / Overseas IT Adjusted EBITDA ¥953 million (YoY -0.6%) / Segment profit ¥705 million
Orders received and order backlogOrders received ¥28,735 million / Order backlog ¥20,442 million
Depreciation and amortization¥342 million
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,272 million / Extraordinary loss None
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社JEMS / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End20,541,400
Treasury Shares at Period-End3,210,709
Factors Behind Changes in Business PerformanceRevenue increased due to contributions from newly consolidated domestic subsidiaries brought into the Group through M&A and growth at overseas subsidiaries, primarily in India. Operating income decreased due to investments in human capital, continued growth investments including generative AI, and M&A-related expenses. Ordinary income increased due to a decrease in non-operating expenses, including a reduction in losses on the operation of investment partnerships, while interim net income attributable to owners of the parent increased due to a decrease in income taxes and other taxes.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to contributions from newly consolidated domestic subsidiaries brought into the Group through M&A and growth at overseas subsidiaries, primarily in India. Operating income decreased due to continued investments in human capital based on the medium-term management policy, ongoing growth investments including generative AI, and the recognition of M&A-related expenses. Ordinary income increased due to a decrease in non-operating expenses, including a reduction in losses on the operation of investment partnerships, while interim net income attributable to owners of the parent increased due to a decrease in income taxes and other taxes.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | CAC Holdings Corporation (4725) timely disclosure | Komori