Komori
Earnings4722Future CorporationInformation and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the first quarter of the fiscal year ending December 2026, revenue, operating profit and net income attributable to owners of the parent exceeded the year-earlier period. The full-year earnings forecasts remain unchanged, while the annual dividend is expected to increase to ¥48 from the previous fiscal year's actual dividend of ¥46.

Worth reading
41Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
5.4
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales18,262¥ millionYear on year +5.4%Progress 22.7%
Operating profit3,433¥ millionYear on year +3.0%Progress 19.6%
Ordinary income3,509¥ million
Net income attributable to owners of the parent2,357¥ millionYear on year +18.0%Progress 20.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥26.59
Financial position at period-end
Total assets94,019¥ million
of which net assets 63,358 ¥ millionEquity ratio 67.4%vs. prior year-end +3.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueIT Consulting & Services Business ¥16,542 million (YoY +6.5%), Business Innovation Business ¥1,692 million (YoY -5.1%)
Segment profitIT Consulting & Services Business ¥3,544 million (YoY -0.4%), Business Innovation Business ¥-25 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥80,600 million (YoY +6.1%)
Operating profit¥17,500 million (YoY +8.2%)
Ordinary incomeNot disclosed
Net income¥11,800 million (YoY +0.7%)
Annual Dividend Forecast¥46 → ¥48
Factors Behind Changes in Business Performance

Amid strong digital investment, factors contributing to results included decisions to introduce the next-generation banking system at new customers, progress on large-scale projects and increased orders from existing customers. Although the completion of large projects and the absence of one-time success-fee revenue recorded in the year-earlier period had an adverse impact, the operating loss narrowed as a result of management reforms at YOCABITO and other measures.

Disclosure regarding the going concern assumption

No applicable matters (the note on the going concern assumption states that there are no applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNone (no additions or exclusions)
Depreciation and amortization¥583 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End95,328,000
Treasury Shares at Period-End6,652,039
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥18,262 million (YoY +5.4%)
Operating profit¥3,433 million (YoY +3.0%)
Ordinary income¥3,509 million
Profit attributable to owners of the parent¥2,357 million (YoY +18.0%)
Net income per share¥26.59
Equity ratioEnd of the current fiscal period 67.4 / End of previous period 64.4
Total assets¥94,019 million
Net assets¥63,358 million
Full-year earnings forecastNet Sales ¥80,600 million (YoY +6.1%) / Operating profit ¥17,500 million (YoY +8.2%) / Ordinary income Not disclosed / Net income ¥11,800 million (YoY +0.7%)
Annual Dividend Forecast¥46 → ¥48
Segment revenueIT Consulting & Services Business ¥16,542 million (YoY +6.5%), Business Innovation Business ¥1,692 million (YoY -5.1%)
Segment profitIT Consulting & Services Business ¥3,544 million (YoY -0.4%), Business Innovation Business ¥-25 million
Depreciation and amortization¥583 million
Disclosure regarding the going concern assumptionNo applicable matters (the note on the going concern assumption states that there are no applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNone (no additions or exclusions)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End95,328,000
Treasury Shares at Period-End6,652,039
Factors Behind Changes in Business PerformanceAmid strong digital investment, factors contributing to results included decisions to introduce the next-generation banking system at new customers, progress on large-scale projects and increased orders from existing customers. Although the completion of large projects and the absence of one-time success-fee revenue recorded in the year-earlier period had an adverse impact, the operating loss narrowed as a result of management reforms at YOCABITO and other measures.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Amid continued strong corporate investment in digital technologies, factors included decisions to introduce the next-generation banking system at new customers, progress on large-scale projects and increased orders from existing customers. Although the completion of large projects and the absence of one-time success-fee revenue recorded in the year-earlier period had an adverse impact, the operating loss narrowed as a result of management reforms at YOCABITO and other measures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Future Corporation (4722) timely disclosure | Komori