Komori
Results4689LY CorporationInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue and adjusted EBITDA increased due to the consolidation of subsidiaries and growth in businesses such as PayPay, while operating income and interim profit attributable to owners of the parent were lower than in the same period of the previous year. The full-year forecasts for revenue, adjusted EBITDA and adjusted EPS, as well as the year-end dividend forecast, were raised.

Worth reading
70In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
90000
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales1,117,668¥ millionYear on year +12.3%Progress 48.0%
Operating profit198,862¥ millionYear on year -7.3%
Ordinary income175,866¥ millionYear on year -7.8%
Net income attributable to owners of the parent92,909¥ millionYear on year -32.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.54
Financial position at period-end
Total assets11,847,603¥ million
of which net assets 3,763,781 ¥ millionEquity ratio 25.7%vs. prior year-end -1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+171,851
Investment-207,309
Financials+235,063
Net change+199,605

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,265,023 million
Segment revenue
Media Business3,656+2.2%
Commerce Business4,833+11.8%
Strategic Businesses2,710+31.4%
Other38-15.2%
Adjustments-63
Segment profit
Media Business1,510+12.1%
Commerce Business833+16.3%
Strategic Businesses741+66.8%
Other25-22.9%
Adjustments-44
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,330,000 million (YoY +14.4%)
Operating profitNot disclosed
Ordinary incomeNot disclosed
Net incomeNot disclosed
Adjusted EBITDA¥640,000 million (YoY +28.9%)
Adjusted EPS¥35 (YoY +21.8%)
Revision to Earnings ForecastRevenue ¥2,240,000 million → ¥2,330,000 million(+4.0%) / Adjusted EBITDA ¥585,000 million → ¥640,000 million(+9.4%) / Adjusted EPS ¥30 → ¥35(+16.7%)
Annual Dividend Forecast¥7.3 → ¥12
Factors Behind Changes in Business Performance

The consolidation of BEENOS, LINE MAN and LINE Bank Taiwan as subsidiaries and the consolidation of PayPay carried out in the previous fiscal year, together with higher revenue from account advertising, LYP Premium, Yahoo! Shopping and the ZOZO Group, among others. The increase in SG&A expenses, including sales promotion expenses, commissions paid and personnel expenses associated with the consolidation of subsidiaries, was absorbed by the increase in revenue.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 Yes (regarding segment information)
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Depreciation and amortization¥95,908 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts)
Issued Shares at Period-End6,888,742,311 shares
Treasury Shares at Period-End25,505,766 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥1,117,668 million (YoY +12.3%)
Operating profit¥198,862 million (YoY -7.3%)
Ordinary income¥175,866 million (YoY -7.8%)
Profit attributable to owners of the parent¥92,909 million (YoY -32.8%)
Net income per share¥13.54
Equity ratioEnd of the current fiscal period 25.7% / End of previous period 26.8%
Total assets¥11,847,603 million
Net assets¥3,763,781 million
Cash flows from operating activities¥171,851 million
Cash flows from investing activities¥-207,309 million
Cash flows from financing activities¥235,063 million
Cash and cash equivalents at end of period¥1,265,023 million
Full-year earnings forecastNet Sales ¥2,330,000 million (YoY +14.4%) / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed / Adjusted EBITDA ¥640,000 million (YoY +28.9%) / Adjusted EPS ¥35 (YoY +21.8%)
Revision to Earnings ForecastRevenue ¥2,240,000 million → ¥2,330,000 million(+4.0%) / Adjusted EBITDA ¥585,000 million → ¥640,000 million(+9.4%) / Adjusted EPS ¥30 → ¥35(+16.7%)
Annual Dividend Forecast¥7.3 → ¥12
Segment revenueMedia Business ¥3,656 100 million (YoY +2.2%) / Commerce Business ¥4,833 100 million (YoY +11.8%) / Strategic Businesses ¥2,710 100 million (YoY +31.4%) / Other ¥38 100 million (YoY -15.2%) / Adjustments ¥-63 100 million
Segment profitIndicator Adjusted EBITDA / Media Business ¥1,510 100 million (YoY +12.1%) / Commerce Business ¥833 100 million (YoY +16.3%) / Strategic Businesses ¥741 100 million (YoY +66.8%) / Other ¥25 100 million (YoY -22.9%) / Adjustments ¥-44 100 million
Depreciation and amortization¥95,908 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement Yes (regarding segment information)
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts)
Issued Shares at Period-End6,888,742,311 shares
Treasury Shares at Period-End25,505,766 shares
Factors Behind Changes in Business PerformanceThe consolidation of BEENOS, LINE MAN and LINE Bank Taiwan as subsidiaries and the consolidation of PayPay carried out in the previous fiscal year, together with higher revenue from account advertising, LYP Premium, Yahoo! Shopping and the ZOZO Group, among others. The increase in SG&A expenses, including sales promotion expenses, commissions paid and personnel expenses associated with the consolidation of subsidiaries, was absorbed by the increase in revenue.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to the consolidation of BEENOS, LINE MAN and LINE Bank Taiwan as subsidiaries, as well as the consolidation of PayPay, and higher revenue from account advertising and LYP Premium in the media business and Yahoo! Shopping and the ZOZO Group in the commerce business. The full-year forecast was raised because ASKUL, LINE MAN and the consolidation of PayPay performed above the initial assumptions, and the profitability of the consolidated PayPay business also exceeded expectations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | LY Corporation (4689) timely disclosure | Komori