Komori
Earnings4687TDC SOFT Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, all business segments performed steadily, and revenue, operating profit, ordinary profit and net income all exceeded the previous fiscal year's levels. For the fiscal year ending March 2027, the company expects higher revenue and profits, and has raised its forecast for the annual dividend from the previous fiscal year's actual dividend of ¥27 to ¥34.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
8.9
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales48,359¥ millionYear on year +8.9%Progress 91.2%
Operating profit5,159¥ millionYear on year +8.1%Progress 92.1%
Ordinary income5,359¥ millionYear on year +9.9%Progress 92.4%
Net income attributable to owners of the parent3,880¥ millionYear on year +13.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥82.11
Operating Margin10.7%
Financial position at period-end
Total assets31,500¥ million
of which net assets 23,436 ¥ millionEquity ratio 74.4%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,662
Investment-3,200
Financials-1,540
Net change-2,078

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥13,171 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥53,000 million (YoY +9.6%)
Operating profit¥5,600 million (YoY +8.5%)
Ordinary income¥5,800 million (YoY +8.2%)
Profit attributable to owners of the parent¥3,915 million (YoY +0.9%)
Annual Dividend Forecast¥27.00 → ¥34.00
Payout ratio41.1%
Factors Behind Changes in Business Performance

All business segments performed steadily, and revenue exceeded the company's plan, resulting in higher revenue. Operating profit increased due to growth in high-value-added businesses and the effect of higher revenue. The company actively invested in and pursued M&A transactions to support future business expansion, while the sale of shares in NTT DATA Group Corporation in connection with the reorganization of the NTT Group generated extraordinary income.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of investment securities / Amount ¥166,275 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥138,674 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed / Transaction type Video Streaming
Issued Shares at Period-End50,227,200 shares
Treasury Shares at Period-End2,916,125 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥48,359 million (YoY +8.9%)
Operating profit¥5,159 million (YoY +8.1%)
Ordinary income¥5,359 million (YoY +9.9%)
Profit attributable to owners of the parent¥3,880 million (YoY +13.0%)
Net income per share¥82.11
Operating Margin10.7%
Equity ratioEnd of the current fiscal period 74.4% / End of previous period 73.8%
Total assets¥31,500 million
Net assets¥23,436 million
Cash flows from operating activities¥2,662 million
Cash flows from investing activities¥-3,200 million
Cash flows from financing activities¥-1,540 million
Cash and cash equivalents at end of period¥13,171 million
Full-year earnings forecastNet Sales ¥53,000 million (YoY +9.6%) / Operating profit ¥5,600 million (YoY +8.5%) / Ordinary income ¥5,800 million (YoY +8.2%) / Profit attributable to owners of the parent ¥3,915 million (YoY +0.9%)
Annual Dividend Forecast¥27.00 → ¥34.00
Payout ratio41.1%
Depreciation and amortization¥138,674 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of investment securities / Amount ¥166,275 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed / Transaction type Video Streaming
Issued Shares at Period-End50,227,200 shares
Treasury Shares at Period-End2,916,125 shares
Factors Behind Changes in Business PerformanceAll business segments performed steadily, and revenue exceeded the company's plan, resulting in higher revenue. Operating profit increased due to growth in high-value-added businesses and the effect of higher revenue. The company actively invested in and pursued M&A transactions to support future business expansion, while the sale of shares in NTT DATA Group Corporation in connection with the reorganization of the NTT Group generated extraordinary income.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

All business segments performed steadily, and revenue exceeded the company's plan. Although the company actively invested in and pursued M&A transactions to support future business expansion under its medium-term management plan, operating profit increased due to growth in high-value-added businesses and the effect of higher revenue. In addition, the sale of shares in NTT DATA Group Corporation in connection with the reorganization of the NTT Group generated extraordinary income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | TDC SOFT Inc. (4687) timely disclosure | Komori