Komori
Daishin Chemical (4629) · FactIncrease in operating cash flow and decrease in trade receivables

Use of cash in operating cash flow due to an increase in trade receivables

First written in FY2018-Q2. . Latest entry: FY2026.

30entries
10years
0from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2018-Q2 – FY20262017: 12018: 420182019: 420192020: 420202021: 420212022: 420222023: 420232024: 320242025: 120252026: 12026
Same theme, other companies
Working Capital Changes Driven by Changes in Trade ReceivablesA theme 41 companies write about · 34 as a headwind · 1 as a tailwind

The whole theme swung hardest in 2022: 9 of 32 companies on the "Worse" side.

16 other companies' latest entry also says "Other".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Showing 14 of the 41 companies compared. The sentences above are computed from all 41.
Full recordFilings, disclosures and news, newest first
  1. FY2026Increase in operating cash flow and decrease in trade receivablesAnnual report

    「Funds generated from operating activities during the consolidated fiscal year amounted to ¥2.850 billion, compared with ¥2.747 billion in the same period of the previous year. This was mainly due to the recording of profit before income taxes and other adjustments of ¥1.233 billion, depreciation of ¥376 million and a ¥1.648 billion decrease in trade receivables, despite a ¥415 million decrease in trade payables and payments of income taxes and other taxes totaling ¥254 million, among other factors.」

    Operating cash flow increased from ¥2.747 billion in the previous year to ¥2.850 billion. Trade receivables decreased by ¥1.648 billion.
  2. FY2026-H1Decrease in operating cash flow and decrease in trade receivablesAnnual report

    「Funds generated from operating activities during the six-month consolidated accounting period amounted to ¥775 million, compared with an inflow of ¥2.240 billion in the same period of the previous year. This was mainly due to the recording of interim profit before income taxes and other adjustments of ¥670 million and depreciation of ¥180 million, despite a ¥116 million increase in inventories and payments of income taxes and other taxes totaling ¥121 million, among other factors.」

    Cash flow from operating activities decreased from ¥2.240 billion in the same period of the previous year to ¥775 million. The cash flow statement shows a ¥93.97 million decrease in trade receivables and a ¥116.034 million increase in inventories.
  3. FY2025-H1Operating cash flow turned positive, decrease in trade receivablesAnnual report

    「Funds generated from operating activities during the six-month consolidated accounting period amounted to ¥2.240 billion, compared with an outflow of ¥527 million in the same period of the previous year. This was mainly due to the recording of interim profit before income taxes and other adjustments of ¥373 million, depreciation of ¥208 million, a ¥713 million decrease in trade receivables and a ¥1.154 billion increase in trade payables, among other factors.」

    Cash flow from operating activities changed from an outflow of ¥527 million in the same period of the previous year to an inflow of ¥2.240 billion. Trade receivables decreased by ¥713 million.
  4. FY2024Operating cash flow turned negative, increase in trade receivablesAnnual report

    「Funds used in operating activities during the consolidated fiscal year amounted to ¥185 million, compared with an inflow of ¥1.798 billion in the same period of the previous year. This was mainly due to the recording of profit before income taxes and other adjustments of ¥936 million and depreciation of ¥407 million, despite a ¥434 million increase in trade receivables, a ¥312 million decrease in trade payables, a ¥185 million decrease in accrued liabilities and payments of income taxes and other taxes totaling ¥426 million, among other factors.」

    Due mainly to an increase in trade receivables, operating cash flow changed from an inflow of ¥1.798 billion in the previous year to an outflow of ¥185 million, and cash and cash equivalents also decreased by ¥844 million.
  5. FY2024-Q3Increase in trade receivables, operating cash flow turned negative, decrease in cashAnnual report

    「Total assets at the end of the third quarter of the consolidated accounting period were ¥24.774 billion, an increase of ¥381 million from the end of the previous consolidated fiscal year. This was mainly due to increases of ¥452 million in notes and accounts receivable and ¥312 million in electronically recorded monetary claims, despite a ¥543 million decrease in cash and deposits, among other factors.」

    Notes and accounts receivable increased by ¥452 million and electronically recorded monetary claims by ¥312 million, while cash and deposits decreased by ¥543 million.
  6. FY2024-Q2Increase in trade receivables, operating cash flow turned negative, decrease in cashAnnual report

    「Funds used in operating activities during the first six months of the consolidated accounting period amounted to ¥527 million. This was mainly due to the recording of profit before income taxes and other adjustments of ¥535 million and depreciation of ¥184 million, despite a ¥575 million increase in trade receivables, a ¥117 million decrease in trade payables and payments of income taxes and other taxes totaling ¥228 million, among other factors.」

    Trade receivables increased by ¥575 million, and cash flow from operating activities was an outflow of ¥527 million. Cash and cash equivalents also decreased by ¥780 million from the end of the previous consolidated fiscal year.
  7. FY2024-Q1Trade receivables declined, while cash increasedAnnual report

    「This was mainly due to a ¥163 million increase in cash and deposits, despite decreases of ¥360 million in notes and accounts receivable and ¥99 million in electronically recorded monetary claims, among other factors.」

    While notes and accounts receivable and electronically recorded monetary claims decreased, cash and deposits increased, and total assets decreased by ¥384 million from the end of the previous consolidated fiscal year.
  8. FY2023Disclosure of consolidated operating cash flow and trade receivables balanceAnnual report

    「Funds generated from operating activities during the consolidated fiscal year amounted to ¥1.798 billion. This was mainly due to the recording of profit before income taxes and other adjustments of ¥1.309 billion, depreciation of ¥355 million, a ¥144 million decrease in trade receivables and a ¥109 million increase in accrued liabilities, despite payments of income taxes and other taxes totaling ¥214 million, among other factors.」

    Operating cash flow in the first year of consolidation was an inflow of ¥1.798 billion. The decrease in trade receivables was recorded as a contributing factor.
  9. FY2023-Q3Disclosure of consolidated trade receivables and other balancesAnnual report

    「Total assets at the end of the third quarter of the consolidated accounting period were ¥25.133 billion. Major components included cash and deposits of ¥3.939 billion, notes and accounts receivable of ¥10.077 billion, electronically recorded monetary claims of ¥4.295 billion and property, plant and equipment of ¥4.021 billion.」

    Following the move to consolidated accounting, the company disclosed the third-quarter-end balances of cash and deposits, notes and accounts receivable, and electronically recorded monetary claims.
  10. FY2023-Q2Increase in trade receivables, operating cash flow turned positiveAnnual report

    「Funds generated from operating activities during the first six months amounted to ¥1.311 billion, compared with an outflow of ¥448 million in the same period of the previous year. This was mainly due to the recording of quarterly profit before income taxes of ¥757 million, depreciation of ¥164 million and a ¥930 million increase in trade payables, despite a ¥511 million increase in trade receivables and payments of income taxes and other taxes totaling ¥50 million, among other factors.」

    Although trade receivables increased by ¥511 million, cash flow from operating activities changed from an outflow of ¥448 million in the same period of the previous year to an inflow of ¥1.311 billion.
  11. FY2023-Q1Increase in electronically recorded monetary claims, decrease in notes and accounts receivableAnnual report

    「Total assets at the end of the first quarter accounting period were ¥24.111 billion, an increase of ¥855 million from the end of the previous fiscal year. This was mainly due to increases of ¥642 million in cash and deposits and ¥325 million in electronically recorded monetary claims, despite a ¥126 million decrease in notes and accounts receivable, among other factors.」

    Electronically recorded monetary claims increased by ¥325 million, while notes and accounts receivable decreased by ¥126 million and cash and deposits increased by ¥642 million.
  12. FY2022Increase in trade receivables, substantial decrease in operating cash flowAnnual report

    「Funds generated from operating activities during the fiscal year amounted to ¥60 million, compared with ¥1.589 billion in the same period of the previous year. This was mainly due to the recording of profit before income taxes of ¥1.031 billion, depreciation of ¥379 million and a ¥2.330 billion increase in trade payables, despite a ¥2.419 billion increase in trade receivables and payments of income taxes and other taxes totaling ¥604 million, among other factors.」

    Trade receivables increased by ¥2.419 billion, and operating cash flow fell substantially from an inflow of ¥1.589 billion in the previous year to an inflow of ¥60 million.
  13. FY2022-Q3Increase in trade receivables and electronically recorded monetary claims, decrease in cashAnnual report

    「Total assets at the end of the third quarter accounting period were ¥23.158 billion, an increase of ¥2.125 billion from the end of the previous fiscal year. This was mainly due to increases of ¥2.161 billion in notes and accounts receivable and ¥1.325 billion in electronically recorded monetary claims, despite an ¥1.895 billion decrease in cash and deposits, among other factors.」

    Notes and accounts receivable increased by ¥2.161 billion and electronically recorded monetary claims by ¥1.325 billion, while cash and deposits decreased by ¥1.895 billion. No cash flow statement was prepared for the first nine months.
  14. FY2022-Q2Increase in trade receivables, operating cash flow turned negative, decrease in cashAnnual report

    「Funds used in operating activities during the first six months were ¥448 million, compared with an inflow of ¥821 million in the same period of the previous year. This was mainly due to the recording of quarterly profit before income taxes of ¥365 million, depreciation of ¥182 million and an ¥1.145 billion increase in trade payables, despite a ¥1.430 billion increase in trade receivables and payments of income taxes and other taxes totaling ¥327 million, among other factors.」

    Trade receivables increased by ¥1.430 billion, and cash flow from operating activities changed from an inflow of ¥821 million in the same period of the previous year to an outflow of ¥448 million. Cash and cash equivalents also decreased by ¥663 million from the end of the previous fiscal year.
  15. FY2022-Q1Increase in trade receivables, operating cash flow turned negative, decrease in cashAnnual report

    「Total assets at the end of the first quarter accounting period were ¥21.697 billion, an increase of ¥664 million from the end of the previous fiscal year. This was mainly due to increases of ¥539 million in notes and accounts receivable and ¥376 million in electronically recorded monetary claims, despite a ¥243 million decrease in cash and deposits, among other factors.」

    Notes and accounts receivable increased by ¥539 million and electronically recorded monetary claims by ¥376 million, while cash and deposits decreased by ¥243 million.
  16. FY2021Decrease in operating cash flow, decrease in trade receivables, increase in cashAnnual report

    「Funds generated from operating activities during the fiscal year amounted to ¥1.589 billion, compared with ¥2.668 billion in the same period of the previous year. This was mainly due to the recording of profit before income taxes of ¥1.672 billion, depreciation of ¥363 million and a ¥418 million decrease in trade receivables, despite a ¥331 million decrease in trade payables and payments of income taxes and other taxes totaling ¥543 million, among other factors.」

    Trade receivables decreased by ¥418 million, and operating cash flow was an inflow of ¥1.589 billion. Although this was down from the previous year's ¥2.668 billion, cash and cash equivalents increased by ¥687 million.
  17. FY2021-Q3電子記録債権増加による総資産増加Annual report

    「Total assets at the end of the third quarter accounting period were ¥21.115 billion, an increase of ¥508 million from the end of the previous fiscal year. This was mainly due to an increase of ¥437 million in electronically recorded monetary claims, among other factors.」

    The company disclosed the ¥437 million increase in electronically recorded monetary claims as a factor behind the ¥508 million increase in total assets from the end of the previous fiscal year.
  18. FY2021-Q2売上債権減少・営業キャッシュ・フロー収入Annual report

    「当第2四半期累計期間において営業活動の結果得られた資金は、8億21百万円(前年同期は18億35百万円の収入)となりました。これは主に、売上債権の減少10億62百万円等があったものの、仕入債務の減少9億85百万円等があったことによるものであります。」

    売上債権は10億62百万円減少し、営業活動によるキャッシュ・フローは8億21百万円の収入となった。前年同期の18億35百万円の収入からは減少している。
  19. FY2021-Q1Trade receivables declined, while cash increasedAnnual report

    「当第1四半期会計期間末の総資産は、204億58百万円(前事業年度末比1億47百万円減)となりました。これは主に、現金及び預金の増加(同2億87百万円増)等があったものの、受取手形及び売掛金の減少(同5億10百万円減)等があったことによるものであります。」

    受取手形及び売掛金が5億10百万円減少し、現金及び預金が2億87百万円増加したことを総資産の変動要因として開示している。
  20. FY2020営業キャッシュ・フロー大幅増・売上債権減少Annual report

    「当事業年度において営業活動の結果得られた資金は、26億68百万円(前年同期は3億80百万円の収入)となりました。これは主に、税引前当期純利益の計上16億7百万円、減価償却費3億21百万円、売上債権の減少19億29百万円及び未払債務の増加2億43百万円等があったものの、仕入債務の減少12億19百万円、法人税等の支払額3億21百万円等があったことによるものであります。」

    売上債権が19億29百万円減少し、営業キャッシュ・フローは3億80百万円から26億68百万円へ増加した。現金及び現金同等物も21億82百万円増加した。
  21. FY2020-Q3Trade receivables declined, while cash increasedAnnual report

    「当第3四半期会計期間末の総資産は、212億96百万円(前事業年度末比6億79百万円増)となりました。これは主に、現金及び預金の増加(同12億57百万円増)等があったものの、受取手形及び売掛金の減少(同4億44百万円減)等があったことによるものであります。」

    受取手形及び売掛金が4億44百万円減少し、現金及び預金が12億57百万円増加したことを総資産増加の要因として開示している。第3四半期累計期間のキャッシュ・フロー計算書は作成していない。
  22. FY2020-Q2営業CF増加・売上債権減少Annual report

    「当第2四半期累計期間において営業活動の結果得られた資金は、18億35百万円(前年同期は72百万円の収入)となりました。これは主に、税引前四半期純利益の計上8億91百万円、売上債権の減少17億16百万円等があったものの、仕入債務の減少9億40百万円等があったことによるものであります。」

    売上債権が17億16百万円減少し、営業活動によるキャッシュ・フローは18億35百万円の収入となった。現金及び現金同等物も前事業年度末比17億95百万円増加している。
  23. FY2020-Q1Trade receivables declined, while cash increasedAnnual report

    「当第1四半期会計期間末の総資産は、208億95百万円(前事業年度末比2億78百万円増)となりました。これは主に、現金及び預金の増加(同9億3百万円増)等があったものの、受取手形及び売掛金の減少(同3億18百万円減)、電子記録債権の減少(同1億11百万円減)及び投資その他の資産の減少(同1億97百万円減)等があったことによるものであります。」

    売上債権の増加ではなく、受取手形及び売掛金と電子記録債権が減少し、現金及び預金が増加したことを開示している。
  24. FY2019Full-Year Operating Cash Flow Returned to PositiveAnnual report

    「当事業年度において営業活動の結果得られた資金は、3億80百万円(前年同期は7億6百万円の支出)となりました。」

    営業活動によるキャッシュ・フローが、前年の7億6百万円の支出から3億80百万円の収入に転じた。売上債権は10億12百万円増加している。
  25. FY2019-Q3資産増加要因として再開示Annual report

    「Total assets at the end of the third quarter were ¥21,407 million, up ¥1,666 million from the end of the previous fiscal year. This was mainly due to increases of ¥818 million in notes and accounts receivable, ¥707 million in electronically recorded monetary claims, and ¥170 million in property, plant and equipment, among other factors.」

    受取手形及び売掛金が8億18百万円、電子記録債権が7億7百万円増加したことを総資産増加の要因として開示している。第3四半期累計期間のキャッシュ・フロー計算書は作成していない。
  26. FY2019-Q2Return to positive operating cash flowAnnual report

    「当第2四半期累計期間において営業活動の結果得られた資金は、72百万円(前年同期は7億26百万円の支出)となりました。これは主に、税引前四半期純利益の計上4億52百万円、減価償却費1億27百万円、仕入債務の増加5億15百万円等があったものの、売上債権の増加9億90百万円等があったことによるものであります。」

    売上債権が9億90百万円増加した一方、営業活動によるキャッシュ・フローは前年同期の7億26百万円の支出から72百万円の収入に転じたと記載している。
  27. FY2019-Q1資産増加要因として再開示Annual report

    「これは主に、現金及び預金の増加(同1億52百万円増)、受取手形及び売掛金の増加(同1億60百万円増)、電子記録債権の増加(同2億86百万円増)及び有形固定資産の増加(同1億69百万円増)等があったことによるものであります。」

    受取手形及び売掛金、電子記録債権の増加を総資産の増加要因として開示している。本四半期は四半期キャッシュ・フロー計算書を作成しておらず、営業活動による資金使用としては示していない。
  28. FY2018通期で資金使用を確認Annual report

    「当事業年度において営業活動の結果使用した資金は、7億6百万円(前年同期は7億84百万円の収入)となりました。これは主に、税引前当期純利益の計上11億37百万円、仕入債務の増加15億27百万円等があったものの、売上債権の増加28億27百万円、法人税等の支払額6億4百万円等があったことによるものであります。」

    売上債権の28億27百万円増加などにより、営業キャッシュ・フローが前年の収入から通期で7億6百万円の資金使用となったと説明している。
  29. FY2018-Q3財政状態の要因として再開示Annual report

    「これは主に、受取手形及び売掛金の増加(同27億54百万円増)等があったものの、現金及び預金の減少(同13億60百万円減)等があったことによるものであります。」

    売上債権の増加は続いているが、今回は営業キャッシュ・フローの資金使用ではなく、総資産の増加要因として記載している。
  30. FY2018-Q2First statedAnnual report

    「当第2四半期累計期間において営業活動の結果使用した資金は、7億26百万円(前年同期は4億90百万円の収入)となりました。これは主に、税引前四半期純利益の計上7億38百万円、仕入債務の増加9億25百万円等があったものの、売上債権の増加22億38百万円、法人税等の支払額3億11百万円等があったことによるものであります。」

    営業活動によるキャッシュ・フローが前年同期の4億90百万円の収入から7億26百万円の支出となり、売上債権の22億38百万円の増加などを要因として説明している。
Moved together

None of this company's other threads moved the same way in the same document twice or more.

When this could move next
No upcoming earnings preview for Daishin Chemical yet.
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Use of cash in operating cash flow due to an increase in trade receivables | DAISHIN CHEMICAL CO.,LTD. (4629) | Komori