Komori
Earnings4611Dai Nippon Toryo Company,LimitedMaterials and Chemicals

Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP]

Revenue increased substantially following the consolidation of the Shinto Paint Group, while operating income and ordinary income declined due to sluggish sales growth and higher expenses, including personnel costs. Net income fell sharply due to the absence of the gain on bargain purchase recognized in the previous fiscal year and the recognition of a loss on the reorganization of an affiliated company. Revenue and operating income are both expected to increase in the next fiscal year.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
29.3
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales93,759¥ millionYear on year +29.3%Progress 97.7%
Operating profit3,854¥ millionYear on year -18.3%Progress 70.1%
Ordinary income4,479¥ millionYear on year -13.8%Progress 77.2%
Net income attributable to owners of the parent1,688¥ millionYear on year -82.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥59.16
Financial position at period-end
Total assets137,490¥ million
of which net assets 76,676 ¥ million

The shaded area represents net assets as a proportion of total assets. It is calculated from the two amounts reported by the company.

Cash inflows and outflows
Operating+3,011
Investment-3,397
Financials-189
Net change-575

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,913 million
Segment revenueDomestic Coatings Business ¥71,870 million (YoY +41.1%), Overseas Coatings Business ¥8,590 million (YoY +5.6%), Lighting Equipment Business ¥10,424 million (YoY +0.1%), Fluorescent Color Materials Business ¥1,088 million (YoY -6.1%), Other businesses (outside reportable segments) ¥1,785 million (YoY -5.0%)
Segment profitDomestic Coatings Business ¥1,231 million (YoY -37.4%), Overseas Coatings Business ¥368 million (YoY +54.1%), Lighting Equipment Business ¥1,928 million (YoY -6.6%), Fluorescent Color Materials Business ¥64 million (YoY +8.5%), Other businesses (outside reportable segments) ¥-37 million
Regional sales¥83,930 million, ¥9,829 million, ¥93,759 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥96,000 million (YoY +2.4%)
Operating profit¥5,500 million (YoY +42.7%)
Ordinary income¥5,800 million (YoY +29.5%)
Profit attributable to owners of the parent¥3,400 million (YoY +101.4%)
Annual Dividend ForecastNot disclosed → ¥58 per share
Shareholder Return PolicyRaise DOE (dividend on equity ratio) to 3.0% by fiscal 2026
Factors Behind Changes in Business Performance

Revenue substantially exceeded the previous fiscal year's level following the consolidation of the Shinto Paint Group. However, operating income and ordinary income declined due to lower profitability resulting from sluggish sales growth and higher expenses, including personnel costs. Net income attributable to owners of the parent fell sharply due to the absence of the gain on bargain purchase recognized in the previous fiscal year and the recognition of a loss on the reorganization of an affiliated company.

Disclosure regarding the going concern assumption

Not applicable.

Changes in the scope of consolidationNew Number of companies 1 / Company name ボンフロン株式会社 / Excluded Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥996 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,410 million, Other ¥217 million / Extraordinary loss Losses on disposal of fixed assets ¥232 million, Impairment Losses ¥996 million, Quality-related loss ¥389 million, Loss on Liquidation of Affiliates ¥1,043 million, Other ¥12 million
Depreciation and amortization¥3,089 million
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥93,759 million (YoY +29.3%)
Operating profit¥3,854 million (YoY -18.3%)
Ordinary income¥4,479 million (YoY -13.8%)
Profit attributable to owners of the parent¥1,688 million (YoY -82.1%)
Net income per share¥59.16
Total assets¥137,490 million
Net assets¥76,676 million
Cash flows from operating activities¥3,011 million
Cash flows from investing activities¥-3,397 million
Cash flows from financing activities¥-189 million
Cash and cash equivalents at end of period¥10,913 million
Full-year earnings forecastNet Sales ¥96,000 million (YoY +2.4%) / Operating profit ¥5,500 million (YoY +42.7%) / Ordinary income ¥5,800 million (YoY +29.5%) / Profit attributable to owners of the parent ¥3,400 million (YoY +101.4%)
Annual Dividend ForecastNot disclosed → ¥58 per share
Shareholder Return PolicyRaise DOE (dividend on equity ratio) to 3.0% by fiscal 2026
Segment revenueDomestic Coatings Business ¥71,870 million (YoY +41.1%), Overseas Coatings Business ¥8,590 million (YoY +5.6%), Lighting Equipment Business ¥10,424 million (YoY +0.1%), Fluorescent Color Materials Business ¥1,088 million (YoY -6.1%), Other businesses (outside reportable segments) ¥1,785 million (YoY -5.0%)
Segment profitDomestic Coatings Business ¥1,231 million (YoY -37.4%), Overseas Coatings Business ¥368 million (YoY +54.1%), Lighting Equipment Business ¥1,928 million (YoY -6.6%), Fluorescent Color Materials Business ¥64 million (YoY +8.5%), Other businesses (outside reportable segments) ¥-37 million
Regional sales¥83,930 million, ¥9,829 million, ¥93,759 million
Depreciation and amortization¥3,089 million
Impairment loss¥996 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,410 million, Other ¥217 million / Extraordinary loss Losses on disposal of fixed assets ¥232 million, Impairment Losses ¥996 million, Quality-related loss ¥389 million, Loss on Liquidation of Affiliates ¥1,043 million, Other ¥12 million
Disclosure regarding the going concern assumptionNot applicable.
Changes in the scope of consolidationNew Number of companies 1 / Company name ボンフロン株式会社 / Excluded Not disclosed
Material subsequent eventsNot applicable.
Factors Behind Changes in Business PerformanceRevenue substantially exceeded the previous fiscal year's level following the consolidation of the Shinto Paint Group. However, operating income and ordinary income declined due to lower profitability resulting from sluggish sales growth and higher expenses, including personnel costs. Net income attributable to owners of the parent fell sharply due to the absence of the gain on bargain purchase recognized in the previous fiscal year and the recognition of a loss on the reorganization of an affiliated company.
Items this document does not state (10)
Operating MarginEquity ratioRevision to Earnings ForecastPayout ratioOrders received and order backlogChange in accounting policyAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The primary reason for the increase in revenue was the inclusion of the Shinto Paint Group's results in the consolidated accounts from the current fiscal year. Operating income and ordinary income were affected by lower profitability resulting from sluggish sales growth and higher expenses, including personnel costs. Net income attributable to owners of the parent declined due to the absence of the gain on bargain purchase recognized in the previous fiscal year and the recognition of a loss on the reorganization of an affiliated company.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] | Dai Nippon Toryo Company,Limited (4611) timely disclosure | Komori