Komori
Results4586Medrx Co.,Ltd.Pharmaceuticals

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the nine months ended Q3, revenue fell sharply from ¥118 million in the same period of the previous year to ¥13 million, while the operating loss widened from ¥742 million to ¥896 million. Neither the full-year earnings forecast nor the dividend forecast has been revised.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-105
¥ million (year-on-year decrease in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales13Millions of yenYear on year -88.8%Progress 3.4%
Operating profit-896Millions of yen
Ordinary income-822Millions of yen
Net income attributable to owners of the parent-824Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥13.30
Financial position at period-end
Total assets1,945Millions of yen
of which net assets 1,827 Millions of yenEquity ratio 91.1%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales385 Millions of yen (YoY +198.9%)
Operating profit-1,206 Millions of yen
Ordinary income-1,197 Millions of yen
Profit attributable to owners of the parent-1,202 Millions of yen
Annual Dividend Forecast0 Yen → 0 Yen
Factors Behind Changes in Business Performance

Revenue was ¥13 million (¥118 million in the same period of the previous year), while selling, general and administrative expenses were ¥907 million (¥860 million in the same period of the previous year). Grant income of ¥82 million under Australia's research and development tax incentive scheme was recorded as non-operating income. Losses are incurred before the related earnings are generated due to long-term upfront investment in pharmaceutical research and development.

Disclosure regarding the going concern assumption

The filing includes a description of significant events and other matters related to the going concern assumption. Although operating losses have continued, the Company believes that it has secured funding for research and development and that no material uncertainty exists.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNo material changes (no newly included or excluded companies disclosed)
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 9,979 Thousands of yen / Extraordinary loss Not disclosed
Depreciation and amortization6,604 Thousands of yen
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNo (対象者:None)
Issued Shares at Period-End70,007,600 shares
Treasury Shares at Period-End2 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales13 Millions of yen (YoY -88.8%)
Operating profit-896 Millions of yen
Ordinary income-822 Millions of yen
Profit attributable to owners of the parent-824 Millions of yen
Net income per share-¥13.30
Equity ratioEnd of the current fiscal period 91.1 / End of previous period 92.9
Total assets1,945 Millions of yen
Net assets1,827 Millions of yen
Full-year earnings forecastNet Sales 385 Millions of yen (YoY +198.9%) / Operating profit -1,206 Millions of yen / Ordinary income -1,197 Millions of yen / Profit attributable to owners of the parent -1,202 Millions of yen
Annual Dividend Forecast0 Yen → 0 Yen
Depreciation and amortization6,604 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 9,979 Thousands of yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionThe filing includes a description of significant events and other matters related to the going concern assumption. Although operating losses have continued, the Company believes that it has secured funding for research and development and that no material uncertainty exists.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNo material changes (no newly included or excluded companies disclosed)
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNo (対象者:None)
Issued Shares at Period-End70,007,600 shares
Treasury Shares at Period-End2 shares
Factors Behind Changes in Business PerformanceRevenue was ¥13 million (¥118 million in the same period of the previous year), while selling, general and administrative expenses were ¥907 million (¥860 million in the same period of the previous year). Grant income of ¥82 million under Australia's research and development tax incentive scheme was recorded as non-operating income. Losses are incurred before the related earnings are generated due to long-term upfront investment in pharmaceutical research and development.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company explains that pharmaceutical research and development requires substantial long-term upfront investment and that, as a drug discovery venture, it is pursuing development activities, meaning that losses are incurred before the related earnings are generated. Selling, general and administrative expenses also increased from ¥860 million in the same period of the previous year to ¥907 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Medrx Co.,Ltd. (4586) timely disclosure | Komori