Komori
Earnings4584Kidswell Bio CorporationPharmaceuticals

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Revenue increased 29.7% due to expanding demand for biosimilars, higher deliveries and revisions to supply prices. Meanwhile, operating income, ordinary income and net income attributable to owners of the parent turned negative due to research and development expenses, non-operating expenses and extraordinary losses.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
29.7
Year-on-year revenue growth (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales6,589¥ millionYear on year +29.7%Progress 109.8%
Operating profit-138¥ million
Ordinary income-374¥ million
Net income attributable to owners of the parent-413¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥8.48
Operating Margin-2.1
Financial position at period-end
Total assets6,088¥ million
of which net assets 1,653 ¥ millionEquity ratio 26.4%vs. prior year-end +7.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,096
Investment-12
Financials+1,397
Net change+289

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,294 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales5,000~6,000
Operating profit100~600
Ordinary incomeNot disclosed
Net incomeNot disclosed
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue increased due to expanding demand for biosimilar drug substances and other products, higher deliveries and revisions to supply prices. Profit declined due to higher research and development expenses, increased manufacturing costs resulting from yen depreciation, fees paid, losses on disposal of inventories, losses on cancellation of lease agreements and other items.

Disclosure regarding the going concern assumption

Material events, etc. have been disclosed. The company determined that the existence of a consolidated operating loss ahead of schedule created circumstances giving rise to significant doubt regarding the going concern assumption, but concluded that no material uncertainty existed. There were no matters to disclose in the notes on the going concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNot applicable.
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount ¥10,608 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1,049 thousand, Item Impairment loss on investment securities / Amount ¥15,797 thousand, Item Loss on cancellation of lease agreements / Amount ¥21,774 thousand
Depreciation and amortization¥245 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End49,623,419
Treasury Shares at Period-End94
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥6,589 million (YoY +29.7%)
Operating profit¥-138 million
Ordinary income¥-374 million
Profit attributable to owners of the parent¥-413 million
Net income per share-¥8.48
Operating Margin-2.1
Equity ratioEnd of the current fiscal period 26.4 / End of previous period 19.1
Total assets¥6,088 million
Net assets¥1,653 million
Cash flows from operating activities¥-1,096 million
Cash flows from investing activities¥-12 million
Cash flows from financing activities¥1,397 million
Cash and cash equivalents at end of period¥3,294 million
Full-year earnings forecastNet Sales 5,000~6,000 / Operating profit 100~600 / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥245 thousand
Impairment loss¥0 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount ¥10,608 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1,049 thousand, Item Impairment loss on investment securities / Amount ¥15,797 thousand, Item Loss on cancellation of lease agreements / Amount ¥21,774 thousand
Disclosure regarding the going concern assumptionMaterial events, etc. have been disclosed. The company determined that the existence of a consolidated operating loss ahead of schedule created circumstances giving rise to significant doubt regarding the going concern assumption, but concluded that no material uncertainty existed. There were no matters to disclose in the notes on the going concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End49,623,419
Treasury Shares at Period-End94
Factors Behind Changes in Business PerformanceRevenue increased due to expanding demand for biosimilar drug substances and other products, higher deliveries and revisions to supply prices. Profit declined due to higher research and development expenses, increased manufacturing costs resulting from yen depreciation, fees paid, losses on disposal of inventories, losses on cancellation of lease agreements and other items.
Items this document does not state (7)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as deliveries progressed amid continued demand for biosimilar drug substances and other products, and as the impact of revised supply prices contributed throughout the fiscal year. The main factor behind the operating loss was an increase in research and development expenses related to measures to reduce manufacturing costs, the development of new biosimilars and preparations for clinical trials in the cell therapy business. The ordinary loss reflected the recognition of fees paid in connection with the arrangement of syndicated loans, losses on disposal of inventories and other items. The net loss was attributed to extraordinary losses, including losses on cancellation of lease agreements.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Kidswell Bio Corporation (4584) timely disclosure | Komori