Komori
Earnings4569KYORIN Pharmaceutical Co.,Ltd.Pharmaceuticals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue fell 2.9% and operating income fell 71.6%, resulting in a substantial decline in profit. For the fiscal year ending March 2027, the company expects lower revenue and lower profit, with annual dividends projected to decrease from ¥57 to ¥25.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-9000
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales126,257¥ millionYear on year -2.9%Progress 103.7%
Operating profit3,567¥ millionYear on year -71.6%Progress 178.4%
Ordinary income4,031¥ millionYear on year -69.5%Progress 175.3%
Net income attributable to owners of the parent3,448¥ millionYear on year -62.0%Progress 229.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥60.03
Operating Margin2.8%
Financial position at period-end
Total assets195,455¥ million
of which net assets 142,425 ¥ millionEquity ratio 72.9%vs. prior year-end +2.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+6,381
Investment-1,644
Financials-7,956
Net change-3,219

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥11,802 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥121,800 million (YoY -3.5%)
Operating profit¥2,000 million (YoY -43.9%)
Ordinary income¥2,300 million (YoY -42.9%)
Net income¥1,500 million (YoY -56.5%)
Annual Dividend Forecast¥57 → ¥25(-56.1%)
Payout ratio96.9%
Factors Behind Changes in Business Performance

The decline in upfront contractual payment income associated with the out-licensing of KRP-M223, drug price revisions, growth in new drugs, higher sales of generic pharmaceuticals, and higher research and development expenses due to upfront payments related to KRP-A225 and KRP-126.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 24 April 2026, the company entered into a basic agreement to transfer its generic pharmaceuticals business to 株式会社医薬品共創機構 (provisional), which is expected to be jointly funded by Daito Pharmaceutical Co.,Ltd. and other companies. The final agreement is scheduled to be signed by the end of September 2026, and the transfer is scheduled to take effect on 1 April 2027.
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥5 million, Item Gain on sale of investment securities / Amount ¥368 million, Item Subsidy Income / Amount ¥100 million / Extraordinary loss Item Loss on disposal and sale of non-current assets / Amount ¥53 million
Depreciation and amortization¥4,663 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and others)
Issued Shares at Period-End59,945,641
Treasury Shares at Period-End2,499,346
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥126,257 million (YoY -2.9%)
Operating profit¥3,567 million (YoY -71.6%)
Ordinary income¥4,031 million (YoY -69.5%)
Profit attributable to owners of the parent¥3,448 million (YoY -62.0%)
Net income per share¥60.03
Operating Margin2.8%
Equity ratioEnd of the current fiscal period 72.9% / End of previous period 70.4%
Total assets¥195,455 million
Net assets¥142,425 million
Cash flows from operating activities¥6,381 million
Cash flows from investing activities¥-1,644 million
Cash flows from financing activities¥-7,956 million
Cash and cash equivalents at end of period¥11,802 million
Full-year earnings forecastNet Sales ¥121,800 million (YoY -3.5%) / Operating profit ¥2,000 million (YoY -43.9%) / Ordinary income ¥2,300 million (YoY -42.9%) / Net income ¥1,500 million (YoY -56.5%)
Annual Dividend Forecast¥57 → ¥25(-56.1%)
Payout ratio96.9%
Depreciation and amortization¥4,663 million
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥5 million, Item Gain on sale of investment securities / Amount ¥368 million, Item Subsidy Income / Amount ¥100 million / Extraordinary loss Item Loss on disposal and sale of non-current assets / Amount ¥53 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 24 April 2026, the company entered into a basic agreement to transfer its generic pharmaceuticals business to 株式会社医薬品共創機構 (provisional), which is expected to be jointly funded by Daito Pharmaceutical Co.,Ltd. and other companies. The final agreement is scheduled to be signed by the end of September 2026, and the transfer is scheduled to take effect on 1 April 2027.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and others)
Issued Shares at Period-End59,945,641
Treasury Shares at Period-End2,499,346
Factors Behind Changes in Business PerformanceThe decline in upfront contractual payment income associated with the out-licensing of KRP-M223, drug price revisions, growth in new drugs, higher sales of generic pharmaceuticals, and higher research and development expenses due to upfront payments related to KRP-A225 and KRP-126.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited a decline in upfront contractual payment income associated with the out-licensing of KRP-M223, which had been recorded in the previous fiscal year, the impact of drug price revisions, and higher research and development expenses due to upfront payments related to KRP-A225 and KRP-126. For the next fiscal year, the company expects the impact of drug price revisions and lower revenue, while forecasting lower selling, general and administrative expenses from cost reductions and the absence of the upfront payment income recorded in the current fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | KYORIN Pharmaceutical Co.,Ltd. (4569) timely disclosure | Komori