Contents of this document
- Strategic Enterprise Partnership Agreement with the Hong Kong government’s OASES
- Holding a Global Sustainability Meeting
- Establishment of a voluntary review committee composed solely of independent outside directors
- Acquisition of the Pain Away brand business and commencement of operations
- Acquisition of Magic Cod d.o.o.
- Launch of phyto-exosome technology as a mass-market self-brand next spring
- EBITDA¥30,071 millionYear on year against the same period last year+9.8%
- Hada Labo salesYear on year against the same period last year+5.6%
- Rohto V5 salesYear on year against the same period last year+13.8%
- Obagi salesYear on year against the same period last year+3.5%
- Premium eye-drop salesYear on year against the same period last year+9.8%
- Melano CC salesYear on year against the same period last year-5.8%
- Sunscreen salesYear on year against the same period last year-18.1%
| Item | Details |
|---|---|
| Document type | Earnings presentation materials |
| Fiscal Period Covered | Second quarter (interim period) of the fiscal year ending March 2027 |
| Net Sales | ¥179,006 million (YoY +9.0%) |
| Operating profit | ¥20,953 million (YoY +8.5%) |
| Ordinary income | ¥21,845 million (YoY -11.2%) |
| Net income | ¥16,498 million (interim net income attributable to owners of the parent) (YoY -6.5%) |
| Gross Profit Margin | 55.6 |
| Operating profit margin | 11.7 |
| Selling, general and administrative expenses | ¥78,608 million |
| Results for the three months of the current quarter | Net Sales ¥87,382 million (YoY +6.2%) / Operating profit ¥7,290 million (YoY -4.3%) / Ordinary income ¥7,353 million (YoY -13.3%) / Net income ¥5,847 million (profit attributable to owners of the parent) (YoY -0.6%) |
| Full-year earnings forecast | Net Sales ¥372,300 million / Operating profit ¥45,000 million / Ordinary income ¥47,400 million / Net income ¥35,200 million (net income attributable to owners of the parent) / EBITDA ¥63,700 million / Earnings per share ¥156.5 |
| Progress against full-year forecast | Net Sales 48.1 % / Operating profit 46.6 % / Ordinary income 46.1 % / Net income 46.9 % / EBITDA 47.2 % / By segment Japan revenue 49.4 / Asia sales 47 / US sales 45.8 / Europe sales 47.3 / Other sales 49.5 / Total overseas sales 47 / Japan operating profit 51 / Asia operating profit 46.4 / US operating profit Not disclosed / Europe operating profit 42.2 / Other operating profit 30.7 / Operating income adjustments 57.6 |
| Segment results | Japan Net Sales ¥86,070 million (YoY +3.0%) / Operating profit ¥11,943 million (YoY +8.0%) / Asia Net Sales ¥67,160 million (YoY +17.1%) / Operating profit ¥8,025 million (YoY +12.4%) / United States Net Sales ¥10,344 million (YoY +2.3%) / Operating profit ¥-403 million (YoY -194.3%) / Europe Net Sales ¥13,351 million (YoY +15.7%) / Operating profit ¥717 million (YoY +218.5%) / Other Net Sales ¥2,078 million (YoY +22.0%) / Operating profit ¥153 million (YoY +29.3%) |
| Breakdown of Factors Affecting the Change | Change in operating income Higher profits at EYS, China, Rohto standalone, Malaysia, DAX, etc. 8,187 / Higher profits at Rohto standalone and QTP 191 / Lower profits in Vietnam, China, DAX, etc. -1,208 / Lower profits in China, Malaysia, EYS, etc. -1,132 / Lower profits in China, Rohto standalone, etc. -264 / Impact of personnel expenses, etc. -1,903 / Other factors contributing to lower profits -2,233 / Operating income impact Foreign exchange impact 889 / Impact of higher sales 8,100 / Impact of personnel expenses -1,900 / Cost impact 190 |
| Key KPIs | Indicator name EBITDA / Value ¥30,071 million / Year on year against the same period last year ¥9.8 million, Indicator name Hada Labo sales / Value Not disclosed / Year on year against the same period last year 5.6 +5.6% year on year, Indicator name Rohto V5 sales / Value Not disclosed / Year on year against the same period last year 13.8 +13.8% year on year, Indicator name Obagi sales / Value Not disclosed / Year on year against the same period last year 3.5 +3.5% year on year, Indicator name Premium eye-drop sales / Value Not disclosed / Year on year against the same period last year 9.8 +9.8% year on year, Indicator name Melano CC sales / Value Not disclosed / Year on year against the same period last year -5.8 -5.8% year on year, Indicator name Sunscreen sales / Value Not disclosed / Year on year against the same period last year -18.1 -18.1% year on year |
| Assumptions Underlying the Business Outlook | Foreign exchange (USD/JPY) 158 / Foreign exchange (CNY/JPY) 23 |
| Medium-term management plan targets | Operating cash flow (before deducting R&D expenses) ¥380 billion (six years from 2026 through 2031) / Capital Expenditure ¥110 billion (six years from 2026 through 2031) / Research and Development Expenses ¥100 billion (six years from 2026 through 2031) / DX/IT investment ¥35 billion (six years from 2026 through 2031) / M&A and other activities ¥70 billion (six years from 2026 through 2031) |
| Financial targets | Payout ratio At least 30% / DOE 3.5% or higher / 2030 dividend payout ratio Expected to be 40% |
| Annual Dividend | Annual ¥50 / Interim ¥25 / End of period ¥25 |
| Payout ratio | 31.9 |
| Acquisition of treasury shares | Amount ¥3 billion / Period Ended on 14 September 2026 |
| Capital expenditures | ¥10,485 million (interim period) |
| New initiatives | Strategic Enterprise Partnership Agreement with the Hong Kong government’s OASES, Holding a Global Sustainability Meeting, Establishment of a voluntary review committee composed solely of independent outside directors, Acquisition of the Pain Away brand business and commencement of operations, Acquisition of Magic Cod d.o.o., Launch of phyto-exosome technology as a mass-market self-brand next spring |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased in all regions. In particular, higher revenue in Asia and Europe, together with improved cost ratios resulting from price revisions for products such as Hada Labo in Japan, contributed to higher operating profit. Factors contributing to the decline in profit included lower shipments of eye drops in the United States, higher raw material and fuel costs, and foreign exchange losses.