Contents of this document
- Impact of foreign exchange movements on revenue+¥18.92 billion
- Impact of foreign exchange movements on operating profit+¥1.38 billion
- Expense recognition for the profit-sharing arrangement for LENVIMACurrent fiscal year¥44.3 billionPrior-year period¥36 billion
- Amount borne by alliance partnersCurrent fiscal year¥6 billionPrior-year period¥7.6 billion
- Increase in cost of sales+¥8.5 billion
- Increase in SG&A expenses+¥14.7 billion
- Increase in R&D expenses+¥4.9 billion
- 153AssumptionsForecast U.S. dollar/yen exchange rate
- 180AssumptionsForecast euro/yen exchange rate
- 205AssumptionsForecast pound/yen exchange rate
- 22.5AssumptionsForecast renminbi/yen exchange rate
- Proactive investment in Leqembi
- Acquired exclusive development, regulatory and commercialization rights in multiple regions from Nuvation Bio for E7860 (taletrectinib)
- Obtained U.S. approval for the 500 mg initial-treatment subcutaneous auto-injector formulation of Leqembi
- Progress in the clinical development and regulatory submissions for key pipeline products
- Core products (3L) revenue¥1,455 100 millionYear on year against the same period last year+20.5%
- LENVIMA/Kisplyx revenue¥973 100 millionYear on year against the same period last year+15.9%
- Leqembi revenue¥293 100 millionYear on year against the same period last year+26.7%
- Dayvigo revenue¥189 100 millionYear on year against the same period last year+37.9%
- EPS¥64.71Year on year against the same period last year+26.0%
- Equity ratio attributable to owners of the parent58.2 %
- Net DER-0.05 times
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | FY2026 First Quarter |
| Net Sales | ¥2,343 100 million (YoY +15.6%) |
| Operating profit | ¥247 100 million (YoY +19.2%) |
| Ordinary income | ¥253 100 million (pre-tax quarterly profit, IFRS) (YoY +12.8%) |
| Net income | ¥182 100 million (attributable to owners of the parent) (YoY +26.0%) |
| Gross Profit Margin | Rate 78.2% / Year-on-year change (points) Down 0.8 percentage points from 79.0% in the same period of the previous year |
| Operating profit margin | Rate 10.6% / Year-on-year change (points) Up 0.4 percentage points from 10.2% in the same period of the previous year |
| Selling, general and administrative expenses | ¥1,148 100 million |
| Results for the three months of the current quarter | Revenue: ¥234.3 billion; operating profit: ¥24.7 billion; profit before tax: ¥25.3 billion; quarterly profit: ¥19.2 billion; profit attributable to owners of the parent: ¥18.2 billion. Cash flows from operating activities: negative ¥2.6 billion; cash flows from investing activities: ¥6.5 billion; cash flows from financing activities: ¥57.9 billion. |
| Full-year earnings forecast | Revenue ¥8,835 100 million / Operating profit ¥700 100 million / Income before taxes ¥740 100 million / Quarterly profit ¥540 100 million / Profit attributable to owners of the parent ¥523 100 million / Research and development costs ¥1,640 100 million / Capital expenditures (cash basis) ¥300 100 million / EPS ¥185 / DPS ¥160 / ROE 5.9 % / Adjusted ROIC 8.7 % |
| Progress against full-year forecast | Revenue 26.5% / Operating profit 35.3% / Income before taxes 34.2% / Quarterly profit 35.5% / Profit attributable to owners of the parent 34.9% / Research and development costs 26.7% / Gross profit 27.2% / Selling, general and administrative expenses 26.0% / Pharmaceutical business revenue 26.5% / Other businesses revenue 25.4% / Japan pharmaceutical business revenue 24.8% / Americas pharmaceutical business revenue 25.7% / China pharmaceutical business revenue 28.9% / EMEA pharmaceutical business revenue 32.4% / EAGS pharmaceutical business revenue 25.4% / Total core products (3L) 25.9% |
| Segment results | Japan pharmaceutical business Revenue ¥579 100 million (YoY +3.4%) / Segment profit ¥210 100 million (YoY +8.1%) / Americas pharmaceutical business Revenue ¥866 100 million (YoY +22.3%) / Segment profit ¥519 100 million (YoY +25.0%) / China pharmaceutical business Revenue ¥425 100 million (YoY +16.6%) / Segment profit ¥212 100 million (YoY +18.2%) / EMEA pharmaceutical business Revenue ¥236 100 million (YoY +24.4%) / Segment profit ¥125 100 million (YoY +51.8%) / EAGS pharmaceutical business Revenue ¥202 100 million (YoY +25.3%) / Segment profit ¥95 100 million (YoY +15.0%) / Other Businesses Revenue ¥34 100 million (YoY -18.4%) / Segment profit ¥13 100 million (YoY -44.0%) |
| Breakdown of Factors Affecting the Change | Factors Impact of foreign exchange movements on revenue / Amount +¥18.92 billion, Factors Impact of foreign exchange movements on operating profit / Amount +¥1.38 billion, Factors Expense recognition for the profit-sharing arrangement for LENVIMA / Current fiscal year ¥44.3 billion / Prior-year period ¥36 billion, Factors Amount borne by alliance partners / Current fiscal year ¥6 billion / Prior-year period ¥7.6 billion, Factors Increase in cost of sales / Amount +¥8.5 billion, Factors Increase in SG&A expenses / Amount +¥14.7 billion, Factors Increase in R&D expenses / Amount +¥4.9 billion |
| Key KPIs | Indicator name Core products (3L) revenue / Value ¥1,455 100 million / Year on year against the same period last year ¥20.5 100 million, Indicator name LENVIMA/Kisplyx revenue / Value ¥973 100 million / Year on year against the same period last year ¥15.9 100 million, Indicator name Leqembi revenue / Value ¥293 100 million / Year on year against the same period last year ¥26.7 100 million, Indicator name Dayvigo revenue / Value ¥189 100 million / Year on year against the same period last year ¥37.9 100 million, Indicator name EPS / Value ¥64.71 / Year on year against the same period last year ¥26, Indicator name Equity ratio attributable to owners of the parent / Value 58.2 % / Prior-year period Not disclosed, Indicator name Net DER / Value -0.05 times / Prior-year period Not disclosed |
| Assumptions Underlying the Business Outlook | Assumptions Forecast U.S. dollar/yen exchange rate / Value 153, Assumptions Forecast euro/yen exchange rate / Value 180, Assumptions Forecast pound/yen exchange rate / Value 205, Assumptions Forecast renminbi/yen exchange rate / Value 22.5 |
| Annual Dividend | Annual dividend per share ¥160 / Interim and Year-End Breakdown Not disclosed |
| Capital expenditures | ¥52 100 million (actual for the three months, capital expenditures on a cash basis) |
| New initiatives | Proactive investment in Leqembi, Acquired exclusive development, regulatory and commercialization rights in multiple regions from Nuvation Bio for E7860 (taletrectinib), Obtained U.S. approval for the 500 mg initial-treatment subcutaneous auto-injector formulation of Leqembi, Progress in the clinical development and regulatory submissions for key pipeline products |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.LENVIMA, Leqembi and DAYVIGO continued to grow, while the weakening yen also boosted revenue. Selling, general and administrative expenses and research and development expenses increased due to proactive investment in Leqembi, but the increase in revenue led to higher operating profit and profit.