Komori
Revisions to earnings forecasts4486Unite and Grow Inc.Information and Communications, Services and Others

Notice Concerning Revisions to Full-Year Earnings Forecast and Dividend Forecast (Increase in Dividend)

The full-year earnings forecasts for the fiscal year ending December 2026 were revised upward for revenue, operating profit, ordinary profit and net income. The year-end dividend forecast was increased by ¥4, from ¥16 per share to ¥20 per share.

Worth reading
69In focus
Scored from 4 of 5 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
7
% (change in net income)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Full yearPrevious forecast published Announced 14 February 2026
Net Sales4,114→4,243Millions of yen
+3.1%
Operating profit652→688Millions of yen
+5.5%
Ordinary income659→692Millions of yen
+4.9%
Profit attributable to owners of the parent485→520Millions of yen
+7.0%
Net income per share61.44→65.66/ sen
+6.9%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The billing rate rose above plan due to the full-year contribution from the price revisions implemented in the previous fiscal year, the increased productivity of younger employees, and the steady performance of the specialized "Accounting IT" service launched during the current fiscal year.

Previous-period resultsFiscal year ended December 2025: revenue of ¥3,514 million, operating profit of ¥560 million, ordinary profit of ¥561 million, net income of ¥410 million and earnings per share of ¥52.05
Dividend forecast revisionYear-end dividend increased by ¥4.00, from ¥16.00 to ¥20.00 per share. Annual dividend revised from ¥16.00 to ¥20.00.
Revised forecast
ItemDetails
Net Sales4,114 Millions of yen → 4,243 Millions of yen(+3.1%)
Operating profit652 Millions of yen → 688 Millions of yen(+5.5%)
Ordinary income659 Millions of yen → 692 Millions of yen(+4.9%)
Profit attributable to owners of the parent485 Millions of yen → 520 Millions of yen(+7.0%)
Net income per share¥61.44 / sen → ¥65.66 / sen
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredFull year
Publication date of previous forecastAnnounced 14 February 2026
Previous-period resultsFiscal year ended December 2025: revenue of ¥3,514 million, operating profit of ¥560 million, ordinary profit of ¥561 million, net income of ¥410 million and earnings per share of ¥52.05
Reason for the revisionThe billing rate rose above plan due to the full-year contribution from the price revisions implemented in the previous fiscal year, the increased productivity of younger employees, and the steady performance of the specialized "Accounting IT" service launched during the current fiscal year.
Dividend forecast revisionYear-end dividend increased by ¥4.00, from ¥16.00 to ¥20.00 per share. Annual dividend revised from ¥16.00 to ¥20.00.
Items this document does not state (2)
Details and amount of extraordinary lossConsolidated / non-consolidated

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The billing rate rose above plan due to the full-year contribution from the price revisions implemented in the previous fiscal year, the increased productivity of younger employees, and the steady performance of the specialized "Accounting IT" service launched during the current fiscal year. The year-end dividend was also increased in line with the dividend policy, following the upward revision to the earnings forecasts.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.