Komori
Results4486Unite and Grow Inc.Information and Communications, Services and Others

Flash Earnings Report for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

For the cumulative third quarter of the fiscal year ending December 2026, revenue, operating profit, ordinary profit and quarterly net profit all exceeded the corresponding figures for the same period a year earlier. The full-year earnings forecast and dividend forecast were revised, with the year-end dividend forecast set at ¥20.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
23.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026Non-consolidated (separate)Japanese GAAP
Net Sales3,152Millions of yenYear on year +23.7%Progress 74.3%
Operating profit561Millions of yenYear on year +27.9%Progress 81.5%
Ordinary income567Millions of yenYear on year +29.2%Progress 81.9%
Net income attributable to owners of the parent422Millions of yenYear on year +30.1%Progress 81.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥53.37
Financial position at period-end
Total assets3,800Millions of yen
of which net assets 2,567 Millions of yenEquity ratio 67.5%vs. prior year-end +3.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales4,243 Millions of yen (YoY +20.7%)
Operating profit688 Millions of yen (YoY +22.9%)
Ordinary income692 Millions of yen (YoY +23.2%)
Net income520 Millions of yen (YoY +26.6%)
Annual Dividend Forecast28 Yen → 20 Yen
Factors Behind Changes in Business Performance

Amid a severe shortage of corporate IT personnel within companies, the company invested in recruiting and training personnel. The number of member companies reached 855, the number of companies effectively supported reached 499, and the number of shared employees reached 295. Revenue per working hour for shared employees rose 16.0% year on year to ¥10,581.

Disclosure regarding the going concern assumption

No applicable items

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Depreciation and amortization39,376 Thousands of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (no subject specified; a video of the quarterly results briefing is scheduled to be released)
Issued Shares at Period-End7,964,400 Shares
Treasury Shares at Period-End45,474 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (separate)
Period Covered1 January 2026 to 30 September 2026
Net Sales3,152 Millions of yen (YoY +23.7%)
Operating profit561 Millions of yen (YoY +27.9%)
Ordinary income567 Millions of yen (YoY +29.2%)
Profit attributable to owners of the parent422 Millions of yen (YoY +30.1%)
Net income per share¥53.37
Equity ratioEnd of the current fiscal period 67.5 / End of previous period 64.5
Total assets3,800 Millions of yen
Net assets2,567 Millions of yen
Full-year earnings forecastNet Sales 4,243 Millions of yen (YoY +20.7%) / Operating profit 688 Millions of yen (YoY +22.9%) / Ordinary income 692 Millions of yen (YoY +23.2%) / Net income 520 Millions of yen (YoY +26.6%)
Annual Dividend Forecast28 Yen → 20 Yen
Depreciation and amortization39,376 Thousands of yen
Disclosure regarding the going concern assumptionNo applicable items
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (no subject specified; a video of the quarterly results briefing is scheduled to be released)
Issued Shares at Period-End7,964,400 Shares
Treasury Shares at Period-End45,474 Shares
Factors Behind Changes in Business PerformanceAmid a severe shortage of corporate IT personnel within companies, the company invested in recruiting and training personnel. The number of member companies reached 855, the number of companies effectively supported reached 499, and the number of shared employees reached 295. Revenue per working hour for shared employees rose 16.0% year on year to ¥10,581.
Items this document does not state (16)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of a shortage of corporate IT personnel within companies, the company invested in recruiting and training personnel. The number of member companies, the number of companies effectively supported and the number of shared employees increased, while revenue per working hour for shared employees also rose.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Flash Earnings Report for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | Unite and Grow Inc. (4486) timely disclosure | Komori