Komori
Earnings4482WILLs Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

On 17 January 2026, the company absorbed 株式会社ネットマイル, its consolidated subsidiary, and transitioned from consolidated to non-consolidated financial reporting in January 2026. Accordingly, no simple year-on-year comparison is provided. For the interim period, net sales were ¥3,060 million and operating income was ¥670 million.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
3060
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales3,060¥ millionProgress 45.3%
Operating profit670¥ millionProgress 44.7%
Ordinary income676¥ millionProgress 45.1%
Net income attributable to owners of the parent503¥ millionProgress 52.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.91
Financial position at period-end
Total assets5,411¥ million
of which net assets 3,147 ¥ millionEquity ratio 57.8%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+372
Investment-1,147
Financials-153
Net change-928

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,199 million
Segment revenueShareholder management platform business ¥2,970 million, Advertising Business ¥89 million
Segment profitShareholder management platform business ¥657 million, Advertising Business ¥12 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,750 million
Operating profit¥1,500 million
Ordinary income¥1,500 million
Net income¥950 million
Revision to Earnings ForecastNet Sales No revision / Operating profit No revision / Ordinary income No revision / Net income No revision
Annual Dividend Forecast¥13 → ¥18
Factors Behind Changes in Business Performance

In addition to steady performance in recurring revenue from existing customers, the company worked to expand the range of shareholder benefit products, launch new services, and acquire new customers.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社ネットマイル
Impairment loss¥152 million
Breakdown of extraordinary income (loss)Extraordinary income Reversal of allowance for doubtful accounts ¥293 million / Extraordinary loss Impairment Losses ¥152 million, Loss on extinguishment of shares held in a merger ¥293 million
Depreciation and amortization¥71 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End21,054,400
Treasury Shares at Period-End832,172
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 June 2026
Net Sales¥3,060 million
Operating profit¥670 million
Ordinary income¥676 million
Profit attributable to owners of the parent¥503 million
Net income per share¥24.91
Equity ratioEnd of the current fiscal period 57.8 / End of previous period 56.6
Total assets¥5,411 million
Net assets¥3,147 million
Cash flows from operating activities¥372 million
Cash flows from investing activities¥-1,147 million
Cash flows from financing activities¥-153 million
Cash and cash equivalents at end of period¥2,199 million
Full-year earnings forecastNet Sales ¥6,750 million / Operating profit ¥1,500 million / Ordinary income ¥1,500 million / Net income ¥950 million
Revision to Earnings ForecastNet Sales No revision / Operating profit No revision / Ordinary income No revision / Net income No revision
Annual Dividend Forecast¥13 → ¥18
Segment revenueShareholder management platform business ¥2,970 million, Advertising Business ¥89 million
Segment profitShareholder management platform business ¥657 million, Advertising Business ¥12 million
Depreciation and amortization¥71 million
Impairment loss¥152 million
Breakdown of extraordinary income (loss)Extraordinary income Reversal of allowance for doubtful accounts ¥293 million / Extraordinary loss Impairment Losses ¥152 million, Loss on extinguishment of shares held in a merger ¥293 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社ネットマイル
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End21,054,400
Treasury Shares at Period-End832,172
Factors Behind Changes in Business PerformanceIn addition to steady performance in recurring revenue from existing customers, the company worked to expand the range of shareholder benefit products, launch new services, and acquire new customers.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company transitioned to non-consolidated financial reporting because it no longer has any consolidated subsidiaries. The purpose of the absorption-type merger was to reduce group management costs by standardizing and simplifying financial reporting operations, invest and optimize management resources in the core business, and strengthen the financial position.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | WILLs Inc. (4482) timely disclosure | Komori