Komori
Earnings4480MEDLEY,INC.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP) (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue increased 22.8% year on year and operating profit increased 67.4%, while net profit also rose substantially. The full-year earnings forecasts were unchanged, whereas the annual dividend forecast was revised to ¥18.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
67.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales22,683¥ millionYear on year +22.8%Progress 48.9%
Operating profit2,446¥ millionYear on year +67.4%Progress 82.9%
Ordinary income2,802¥ millionYear on year +77.6%Progress 86.2%
Net income attributable to owners of the parent1,497¥ millionYear on year +131.2%Progress 83.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥49.45
Financial position at period-end
Total assets45,384¥ million
of which net assets 14,961 ¥ millionEquity ratio 33.0%vs. prior year-end -2.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,326
Investment-762
Financials+898
Net change+3,462

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,042 million
Segment revenueHuman Resources Platform Business ¥16,682 million (YoY +24.4%), Healthcare Platform Business ¥5,488 million (YoY +22.8%), Newly developed services ¥513 million (YoY -12.9%)
Segment profitHuman Resources Platform Business ¥6,217 million (YoY +29.2%), Healthcare Platform Business ¥-484 million, Newly developed services ¥-385 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥46,400 million (YoY +26.1%)
Operating profit¥2,950 million (YoY +37.2%)
Ordinary income¥3,250 million (YoY +47.6%)
Net income¥1,800 million (YoY +84.5%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥18
Factors Behind Changes in Business Performance

Revenue increased due to growth in the number of customer establishments, registered workers, job postings and healthcare institutions using the services. The Company actively pursued marketing activities in the Human Resources Platform Business, investment for growth in an online training system, and the strengthening of the organisational structure and expansion of AI functionality in the Healthcare Platform Business. The decline in revenue from Newly Developed Services was due to the sale of the Guppy Healthcare Business, while the loss resulted from investment in the US business.

Disclosure regarding the going concern assumption

None (There are no matters to be disclosed under the notes on the going concern assumption.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no material changes to the scope of consolidation during the interim period)
Material subsequent eventsThe Company acquired all shares of 株式会社RMキャリア for ¥1,000 million, completing the procedures on 3 August 2026. The Company also resolved to cancel 930,000 treasury shares on 31 August 2026.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on disposal of fixed assets ¥2 million, Loss on step acquisition ¥47 million
Depreciation and amortization¥551 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End32,738,600
Treasury Shares at Period-End2,517,716
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥22,683 million (YoY +22.8%)
Operating profit¥2,446 million (YoY +67.4%)
Ordinary income¥2,802 million (YoY +77.6%)
Profit attributable to owners of the parent¥1,497 million (YoY +131.2%)
Net income per share¥49.45
Equity ratioEnd of the current fiscal period 33 / End of previous period 35.9
Total assets¥45,384 million
Net assets¥14,961 million
Cash flows from operating activities¥3,326 million
Cash flows from investing activities¥-762 million
Cash flows from financing activities¥898 million
Cash and cash equivalents at end of period¥12,042 million
Full-year earnings forecastNet Sales ¥46,400 million (YoY +26.1%) / Operating profit ¥2,950 million (YoY +37.2%) / Ordinary income ¥3,250 million (YoY +47.6%) / Net income ¥1,800 million (YoY +84.5%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥18
Segment revenueHuman Resources Platform Business ¥16,682 million (YoY +24.4%), Healthcare Platform Business ¥5,488 million (YoY +22.8%), Newly developed services ¥513 million (YoY -12.9%)
Segment profitHuman Resources Platform Business ¥6,217 million (YoY +29.2%), Healthcare Platform Business ¥-484 million, Newly developed services ¥-385 million
Depreciation and amortization¥551 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on disposal of fixed assets ¥2 million, Loss on step acquisition ¥47 million
Disclosure regarding the going concern assumptionNone (There are no matters to be disclosed under the notes on the going concern assumption.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no material changes to the scope of consolidation during the interim period)
Material subsequent eventsThe Company acquired all shares of 株式会社RMキャリア for ¥1,000 million, completing the procedures on 3 August 2026. The Company also resolved to cancel 930,000 treasury shares on 31 August 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End32,738,600
Treasury Shares at Period-End2,517,716
Factors Behind Changes in Business PerformanceRevenue increased due to growth in the number of customer establishments, registered workers, job postings and healthcare institutions using the services. The Company actively pursued marketing activities in the Human Resources Platform Business, investment for growth in an online training system, and the strengthening of the organisational structure and expansion of AI functionality in the Healthcare Platform Business. The decline in revenue from Newly Developed Services was due to the sale of the Guppy Healthcare Business, while the loss resulted from investment in the US business.
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Human Resources Platform Business, the number of customer establishments, registered workers and job postings increased. In the Healthcare Platform Business, adoption of each product remained firm, resulting in an increase in the number of healthcare institutions using the services. In addition to revenue growth, the Company actively invested in marketing activities in the Human Resources Platform Business and in an online training system, while strengthening the organisational structure and expanding AI functionality in the Healthcare Platform Business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP) (Consolidated) | MEDLEY,INC. (4480) timely disclosure | Komori