Komori
Earnings4479Makuake,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended September 2026, revenue increased 29.9% and operating profit increased 97.2%, driven by growth in gross transaction value and an increase in large-scale projects. For the fiscal year ending September 2027, the company provided an earnings forecast in range format, decided to maintain its annual dividend at ¥14, and approved a share repurchase of up to ¥600 million.

Worth reading
59In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
97.2
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025–30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales5,944¥ millionYear on year +29.9%Progress 84.9%
Operating profit881¥ millionYear on year +97.2%Progress 88.1%
Ordinary income888¥ millionYear on year +86.9%Progress 88.8%
Net income attributable to owners of the parent798¥ millionYear on year +96.1%Progress 95.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥62.63
Operating Margin14.8%
Financial position at period-end
Total assets8,793¥ million
of which net assets 6,219 ¥ millionEquity ratio 70.3%vs. prior year-end -1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,299
Investment-45
Financials+4
Net change+1,258

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,228 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales6,000~7,000
Operating profit800~1,000
Ordinary income800~1,000
Net income670~840
Annual Dividend Forecast14.00 yen and sen → 14.00 yen and sen(0.0%)
Payout ratio22.4%
Shareholder Return PolicyThe company will provide stable shareholder returns and aims to increase the amount returned to shareholders in line with profit growth (quantitative target: Not disclosed)
Factors Behind Changes in Business Performance

Gross transaction value increased 30.2% year on year, and revenue and profit increased, due to the acquisition of high-quality project operators, support from curators to increase value per transaction, the creation of large-scale projects, and increased use of the advertising distribution agency service.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsShare repurchase. The company plans to purchase up to 510,739 common shares, with a maximum total purchase price of ¥600 million, through market purchases from 9 November 2026 to 31 March 2027.
Impairment lossAmount 50,790 Thousands of yen / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income None for the current period / Extraordinary loss Item Impairment loss / Amount 50,790 Thousands of yen
Depreciation and amortization204,047 Thousands of yen
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End12,768,700 shares
Treasury Shares at Period-End227 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025–30 September 2026
Net Sales¥5,944 million (YoY +29.9%)
Operating profit¥881 million (YoY +97.2%)
Ordinary income¥888 million (YoY +86.9%)
Profit attributable to owners of the parent¥798 million (YoY +96.1%)
Net income per share¥62.63
Operating Margin14.8%
Equity ratioEnd of the current fiscal period 70.3% / End of previous period 72.2%
Total assets¥8,793 million
Net assets¥6,219 million
Cash flows from operating activities¥1,299 million
Cash flows from investing activities¥-45 million
Cash flows from financing activities¥4 million
Cash and cash equivalents at end of period¥7,228 million
Full-year earnings forecastNet Sales 6,000~7,000 / Operating profit 800~1,000 / Ordinary income 800~1,000 / Net income 670~840
Annual Dividend Forecast14.00 yen and sen → 14.00 yen and sen(0.0%)
Payout ratio22.4%
Shareholder Return PolicyThe company will provide stable shareholder returns and aims to increase the amount returned to shareholders in line with profit growth (quantitative target: Not disclosed)
Depreciation and amortization204,047 Thousands of yen
Impairment lossAmount 50,790 Thousands of yen / Subject assets Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income None for the current period / Extraordinary loss Item Impairment loss / Amount 50,790 Thousands of yen
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsShare repurchase. The company plans to purchase up to 510,739 common shares, with a maximum total purchase price of ¥600 million, through market purchases from 9 November 2026 to 31 March 2027.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End12,768,700 shares
Treasury Shares at Period-End227 shares
Factors Behind Changes in Business PerformanceGross transaction value increased 30.2% year on year, and revenue and profit increased, due to the acquisition of high-quality project operators, support from curators to increase value per transaction, the creation of large-scale projects, and increased use of the advertising distribution agency service.
Items this document does not state (6)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Gross transaction value and revenue increased due to the acquisition of high-quality project operators, support from curators to increase project value per transaction, the creation of large-scale projects, and increased use of the advertising distribution agency service. The first dividend was initiated based on two consecutive profitable fiscal years and the generation of stable free cash flow, while the share repurchase is intended to improve capital efficiency and enhance shareholder returns.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | Makuake,Inc. (4479) timely disclosure | Komori