Komori
Earnings4477BASE,Inc.Information and Communications, Services and Others

Flash Report for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the first quarter of the fiscal year ending December 2026, revenue was ¥6,243 million and operating profit was ¥664 million, representing year-on-year increases in both revenue and profit. The full-year earnings forecast and annual dividend forecast remain unchanged. After the quarter ended, the Company decided to make Port株式会社 a subsidiary.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
36.6
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales6,243¥ millionYear on year +36.6%Progress 22.0%
Operating profit664¥ millionYear on year +70.5%Progress 29.3%
Ordinary income664¥ millionYear on year +61.0%Progress 32.7%
Net income attributable to owners of the parent517¥ millionYear on year +60.6%Progress 34.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.50
Financial position at period-end
Total assets53,080¥ million
of which net assets 15,167 ¥ millionEquity ratio 27.5%vs. prior year-end +2.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueBASE Business ¥2,910 million (YoY +18.7%), PAY.JP business ¥1,621 million (YoY +4.6%), YELL BANK business ¥326 million (YoY +30.8%), want.jp business ¥287 million (YoY -10.2%), E Store Shop Serve business ¥1,101 million
Segment profitBASE Business ¥558 million (YoY +70.0%), PAY.JP business ¥80 million (YoY -15.3%), YELL BANK business ¥131 million (YoY +5.2%), want.jp business ¥-8 million, E Store Shop Serve business ¥95 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥28,371 million (YoY +36.9%)
Operating profit¥2,270 million (YoY +34.6%)
Ordinary income¥2,029 million (YoY +23.4%)
Net income¥1,497 million (YoY -17.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥5 → ¥5(0.0%)
Shareholder Return PolicyA dividend of ¥5 per share is planned, and a ¥1 billion limit has been set for the acquisition of treasury shares
Factors Behind Changes in Business Performance

The BASE business reported higher revenue and profit due to increases in the number of monthly active stores and average monthly GMV per store. The YELL BANK business reported higher revenue and profit as the business grew, while the E Store Shop Serve business benefited from its inclusion in the consolidated results. The PAY.JP business reported lower profit as advertising expenses increased due to strengthened sales and marketing efforts to acquire new merchants. The want.jp business reported declines in both revenue and profit.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 17 April 2026, the Company acquired 100% of the shares of Port株式会社 for cash consideration of ¥1,300 million, making it a subsidiary. Acquisition-related costs are estimated at ¥66 million, and the amount of goodwill and other items has not yet been determined.
Depreciation and amortization¥29 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End117,931,657 shares
Treasury Shares at Period-End2,774,286 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥6,243 million (YoY +36.6%)
Operating profit¥664 million (YoY +70.5%)
Ordinary income¥664 million (YoY +61.0%)
Profit attributable to owners of the parent¥517 million (YoY +60.6%)
Net income per share¥4.50
Equity ratioEnd of the current fiscal period 27.5 / End of previous period 25.3
Total assets¥53,080 million
Net assets¥15,167 million
Full-year earnings forecastNet Sales ¥28,371 million (YoY +36.9%) / Operating profit ¥2,270 million (YoY +34.6%) / Ordinary income ¥2,029 million (YoY +23.4%) / Net income ¥1,497 million (YoY -17.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥5 → ¥5(0.0%)
Shareholder Return PolicyA dividend of ¥5 per share is planned, and a ¥1 billion limit has been set for the acquisition of treasury shares
Segment revenueBASE Business ¥2,910 million (YoY +18.7%), PAY.JP business ¥1,621 million (YoY +4.6%), YELL BANK business ¥326 million (YoY +30.8%), want.jp business ¥287 million (YoY -10.2%), E Store Shop Serve business ¥1,101 million
Segment profitBASE Business ¥558 million (YoY +70.0%), PAY.JP business ¥80 million (YoY -15.3%), YELL BANK business ¥131 million (YoY +5.2%), want.jp business ¥-8 million, E Store Shop Serve business ¥95 million
Depreciation and amortization¥29 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 17 April 2026, the Company acquired 100% of the shares of Port株式会社 for cash consideration of ¥1,300 million, making it a subsidiary. Acquisition-related costs are estimated at ¥66 million, and the amount of goodwill and other items has not yet been determined.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End117,931,657 shares
Treasury Shares at Period-End2,774,286 shares
Factors Behind Changes in Business PerformanceThe BASE business reported higher revenue and profit due to increases in the number of monthly active stores and average monthly GMV per store. The YELL BANK business reported higher revenue and profit as the business grew, while the E Store Shop Serve business benefited from its inclusion in the consolidated results. The PAY.JP business reported lower profit as advertising expenses increased due to strengthened sales and marketing efforts to acquire new merchants. The want.jp business reported declines in both revenue and profit.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

As Japan’s domestic BtoC-EC market expanded and the business environment remained stable, the BASE business reported increases in the number of monthly active stores and average monthly GMV per store, while the YELL BANK business recorded higher revenue and profit as the business grew. The consolidation of the E Store Shop Serve business also contributed to higher revenue. The PAY.JP business reported lower profit due to increased advertising expenses, while the want.jp business reported declines in both revenue and profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Flash Report for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | BASE,Inc. (4477) timely disclosure | Komori