Komori
Earnings4476AI CROSS Inc.Information and Communications, Services and Others

Second-quarter financial results for the fiscal year ending December 2026 [Japanese GAAP] (consolidated)

In the interim period of the fiscal year ending December 2026, net sales increased 33.0% year on year and operating income increased 104.0%, while net income also increased significantly. In addition, the reportable segments changed from 2 to 3 as AI services expanded.

Worth reading
41Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
104
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales2,555Millions of yenYear on year +33.0%Progress 48.2%
Operating profit339Millions of yenYear on year +104.0%Progress 56.5%
Ordinary income338Millions of yenYear on year +101.7%Progress 57.3%
Net income attributable to owners of the parent226Millions of yenYear on year +231.3%Progress 62.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥59.61
Financial position at period-end
Total assets3,162Millions of yen
of which net assets 2,200 Millions of yenEquity ratio 66.1%vs. prior year-end +5.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+222,524
Investment+14,564
Financials-43,334
Net change+193,754

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,009,447 thousand
Segment revenueSmart Messaging Business ¥2,190,991 thousand (YoY +16.8%), AI Transformation Business ¥84,126 thousand (YoY +83.5%), Marketing Solutions Business ¥288,975 thousand
Segment profitSmart Messaging Business ¥559,608 thousand (YoY +9.8%), AI Transformation Business ¥1,962 thousand, Marketing Solutions Business ¥33,529 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales5,300 Millions of yen (YoY +27.7%)
Operating profit600 Millions of yen (YoY +61.9%)
Ordinary income590 Millions of yen (YoY +61.1%)
Net income360 Millions of yen (YoY +117.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

The company pursued a shift in its business model toward marketing solutions combining messaging services and AI, strengthened collaboration with subsidiaries, expanded SMS and RCS delivery volumes, focused on highly profitable domestic customers, implemented industry-specific initiatives centered on financial and human resources-related services, deepened existing engagements, and conducted sales activities for new engagements.

Disclosure regarding the going concern assumption

There are no applicable notes concerning the going concern assumption or significant events.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥18,818 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥22,666 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Individual investors
Issued Shares at Period-End4,087,850 Shares
Treasury Shares at Period-End281,904 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales2,555 Millions of yen (YoY +33.0%)
Operating profit339 Millions of yen (YoY +104.0%)
Ordinary income338 Millions of yen (YoY +101.7%)
Profit attributable to owners of the parent226 Millions of yen (YoY +231.3%)
Net income per share¥59.61
Equity ratioEnd of the current fiscal period 66.1 / End of previous period 60.2
Total assets3,162 Millions of yen
Net assets2,200 Millions of yen
Cash flows from operating activities¥222,524 thousand
Cash flows from investing activities¥14,564 thousand
Cash flows from financing activities¥-43,334 thousand
Cash and cash equivalents at end of period¥2,009,447 thousand
Full-year earnings forecastNet Sales 5,300 Millions of yen (YoY +27.7%) / Operating profit 600 Millions of yen (YoY +61.9%) / Ordinary income 590 Millions of yen (YoY +61.1%) / Net income 360 Millions of yen (YoY +117.9%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueSmart Messaging Business ¥2,190,991 thousand (YoY +16.8%), AI Transformation Business ¥84,126 thousand (YoY +83.5%), Marketing Solutions Business ¥288,975 thousand
Segment profitSmart Messaging Business ¥559,608 thousand (YoY +9.8%), AI Transformation Business ¥1,962 thousand, Marketing Solutions Business ¥33,529 thousand
Depreciation and amortization¥22,666 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥18,818 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionThere are no applicable notes concerning the going concern assumption or significant events.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Individual investors
Issued Shares at Period-End4,087,850 Shares
Treasury Shares at Period-End281,904 Shares
Factors Behind Changes in Business PerformanceThe company pursued a shift in its business model toward marketing solutions combining messaging services and AI, strengthened collaboration with subsidiaries, expanded SMS and RCS delivery volumes, focused on highly profitable domestic customers, implemented industry-specific initiatives centered on financial and human resources-related services, deepened existing engagements, and conducted sales activities for new engagements.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company pursued a shift in its business model toward marketing solutions combining messaging services and AI, collaboration with subsidiaries in marketing design, creative production, data analysis, and CRM/MA operations, expansion of message delivery volumes, a focus on highly profitable domestic customers, and industry-specific initiatives.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second-quarter financial results for the fiscal year ending December 2026 [Japanese GAAP] (consolidated) | AI CROSS Inc. (4476) timely disclosure | Komori