Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
68
JPY million (approximate amount, including advisory fees and other costs)Wording
Conditional
How definitive the wording is.This transaction
Acquisition of shares and conversion into a subsidiaryCounterparty小俣 一之, 他個人1名(Not disclosed)
Disclosing companyPower Solutions,Ltd.
The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.
TimelineThe spacing between the points is proportional to the actual number of days.White points represent dates designated as scheduled dates in the document.
Target company
・システム開発事業 ・Web サイト制作事業 ・クラウドインフラ構築・保守 ・システム保守・運用 ・通販事業
Location 東京都目黒区青葉台3-17-13(本店所在地ではなく会社所在地)Share capital ¥10 millionDate of incorporation 2005 年7月7日
Net Sales432 百万円(2025 年2月期)
Operating profit10 百万円(2025 年2月期)
Net income for the current fiscal year23 百万円(2025 年2月期)
Net assets139 百万円(2025 年2月期)
Consideration and expenses
Acquisition price64 百万円
Expenses other than the acquisition priceAdvisory fees and other expenses (estimated): ¥4 million
Type of ConsiderationCash
Impact on Business Performance
株式会社ウィズ・テックは2025 年 11 月 25 日に当社子会社となる予定。会計上のみなし取得日は2025 年 12 月 31 日を予定し、貸借対照表は2025 年の通期決算、損益計算書は2026 年の第1四半期より連結対象会社となる予定。2026 年 12 月期の連結業績に与える影響は現在精査中。
Procedures and assumptions
Valuation methodology第三者機関によるデューデリジェンスを実施し、公正な方法で算出した金額について売主と協議
Management structure after acquisition2025 年 11 月 25 日に当社子会社となる予定。商号変更、代表者および従業員の処遇についてはNot disclosed
| Item | Details |
|---|---|
| Transaction name | Acquisition of shares and conversion into a subsidiary |
| Counterparty name | 小俣 一之, 他個人1名(Not disclosed) |
| Name of the Subject Company | 株式会社ウィズ・テック |
| Business Description of the Subject Company | ・システム開発事業 ・Web サイト制作事業 ・クラウドインフラ構築・保守 ・システム保守・運用 ・通販事業 |
| Location of the Subject Company | 東京都目黒区青葉台3-17-13(本店所在地ではなく会社所在地) |
| Capital Stock of the Subject Company | ¥10 million |
| Date of Establishment of the Subject Company | 2005 年7月7日 |
| Net Sales of the Subject Company | 432 百万円(2025 年2月期) |
| Operating Profit of the Subject Company | 10 百万円(2025 年2月期) |
| Net Income of the Subject Company | 23 百万円(2025 年2月期) |
| Net Assets of the Subject Company | 139 百万円(2025 年2月期) |
| Acquisition price | 64 百万円 |
| Expenses other than the acquisition price | Advisory fees and other expenses (estimated): ¥4 million |
| Type of Consideration | Cash |
| Number of shares acquired | 102 shares (102 voting rights) |
| Voting rights ownership percentage | Before 0.0% → after 51.0% |
| Impact on Business Performance | 株式会社ウィズ・テックは2025 年 11 月 25 日に当社子会社となる予定。会計上のみなし取得日は2025 年 12 月 31 日を予定し、貸借対照表は2025 年の通期決算、損益計算書は2026 年の第1四半期より連結対象会社となる予定。2026 年 12 月期の連結業績に与える影響は現在精査中。 |
| Date of board resolution | 14 November 2025 |
| Contract Date | 21 November 2025 |
| Execution Date / Effective Date | 2025 年 11 月 25 日(予定) |
| Valuation methodology | 第三者機関によるデューデリジェンスを実施し、公正な方法で算出した金額について売主と協議 |
| Management structure after acquisition | 2025 年 11 月 25 日に当社子会社となる予定。商号変更、代表者および従業員の処遇についてはNot disclosed |
Items this document does not state (10)
Merger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Independent valuation institutionSpecial CommitteeConditions Precedent to Execution
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.BtoBのIT分野でサービスの幅を広げるため、両社の人的リソース、経験、ノウハウを連携し、サービスの付加価値を高め、取引拡大と持続的な成長を図るため。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.