Komori
Earnings4447PBsystems,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-Consolidated)

For the cumulative third quarter of the fiscal year ending September 2026, net sales increased 3.3% year on year, while operating profit was ¥95 million, a substantial improvement from ¥8 million in the same period of the previous year. The full-year earnings forecasts were unchanged, while the annual dividend forecast was revised to ¥22.50.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
1023.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,795¥ millionYear on year +3.3%Progress 59.8%
Operating profit95¥ millionProgress 38.8%
Ordinary income102¥ millionProgress 40.6%
Net income attributable to owners of the parent68¥ millionProgress 41.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥11.83
Financial position at period-end
Total assets1,709¥ million
of which net assets 1,047 ¥ millionEquity ratio 61.3%vs. prior year-end -2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueSecure Cloud Systems Business ¥1,668,809 thousand (YoY -1.6%), Emotional systems business ¥126,958 thousand (YoY +194.1%)
Segment profitSecure Cloud Systems Business ¥301,115 thousand (YoY +28.2%), Emotional systems business ¥15,600 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,000 million (YoY +13.9%)
Operating profit¥245 million (YoY +96.3%)
Ordinary income¥251 million (YoY +97.8%)
Net income¥165 million (YoY +93.0%)
Annual Dividend Forecast¥20 → ¥22.5(+12.5%)
Factors Behind Changes in Business Performance

The Emotional System Business recorded sales from a large-scale project. Implementation revenue from platforms increased 34.6%, raising the proportion of high-margin implementation revenue to 34.0%. Meanwhile, longer delivery times for hardware equipment and surging material prices affected the deferral of sales and the progress of sales negotiations.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)No applicable matters
Depreciation and amortization¥9,820 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End6,592,300
Treasury Shares at Period-End761,495
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025 to 30 June 2026
Net Sales¥1,795 million (YoY +3.3%)
Operating profit¥95 million
Ordinary income¥102 million
Profit attributable to owners of the parent¥68 million
Net income per share¥11.83
Equity ratioEnd of the current fiscal period 61.3 / End of previous period 63.4
Total assets¥1,709 million
Net assets¥1,047 million
Full-year earnings forecastNet Sales ¥3,000 million (YoY +13.9%) / Operating profit ¥245 million (YoY +96.3%) / Ordinary income ¥251 million (YoY +97.8%) / Net income ¥165 million (YoY +93.0%)
Annual Dividend Forecast¥20 → ¥22.5(+12.5%)
Segment revenueSecure Cloud Systems Business ¥1,668,809 thousand (YoY -1.6%), Emotional systems business ¥126,958 thousand (YoY +194.1%)
Segment profitSecure Cloud Systems Business ¥301,115 thousand (YoY +28.2%), Emotional systems business ¥15,600 thousand
Depreciation and amortization¥9,820 thousand
Breakdown of extraordinary income (loss)No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End6,592,300
Treasury Shares at Period-End761,495
Factors Behind Changes in Business PerformanceThe Emotional System Business recorded sales from a large-scale project. Implementation revenue from platforms increased 34.6%, raising the proportion of high-margin implementation revenue to 34.0%. Meanwhile, longer delivery times for hardware equipment and surging material prices affected the deferral of sales and the progress of sales negotiations.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Emotional System Business recorded sales from a large-scale project, while implementation revenue from high-margin platforms increased 34.6% year on year, raising implementation revenue as a percentage of total revenue. Meanwhile, longer delivery times for hardware equipment and customers' more cautious investment decisions due to surging material prices affected the progress of some sales negotiations and the timing of acceptance.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-Consolidated) | PBsystems,Inc. (4447) timely disclosure | Komori