Komori
Earnings4441Tobila Systems Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending October 2026 [Japanese GAAP] (Non-consolidated)

Third-quarter cumulative revenue rose sharply, up 27.1% year on year, while operating profit fell 0.6% and was nearly flat. The full-year earnings forecast was unchanged, while the annual dividend forecast was revised to ¥40 due to the 20th anniversary commemorative dividend.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
27.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 November 2025 to 31 July 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,636¥ millionYear on year +27.1%Progress 78.3%
Operating profit755¥ millionYear on year -0.6%Progress 96.2%
Ordinary income771¥ millionYear on year +1.0%Progress 96.9%
Net income attributable to owners of the parent516¥ millionYear on year +0.1%Progress 97.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥50.57
Financial position at period-end
Total assets6,737¥ million
of which net assets 3,070 ¥ millionEquity ratio 45.6%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueSecurity Business ¥1,497,157 thousand (YoY +4.1%), Solutions Business ¥1,139,114 thousand (YoY +79.0%)
Segment profitSecurity Business ¥1,024,788 thousand (YoY -1.6%), Solutions Business ¥321,142 thousand (YoY +141.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,366 million (YoY +20.0%)
Operating profit¥785 million (YoY -12.7%)
Ordinary income¥796 million (YoY -12.3%)
Net income¥531 million (YoY -15.1%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥21.3 → ¥40(+87.8%)
Factors Behind Changes in Business Performance

Revenue in the security business increased due to the expansion of providers receiving the nuisance information database, contract renewals at higher pricing terms, and an increase in subscribers to fixed-line services. The solutions business recorded higher revenue and profit, driven by increased unit sales of the Biz series, more new contract IDs for Cloud, expansion of the sales agent network, and the rollout of new services and features. Company-wide expenses increased 42.2% year on year.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥429 thousand
Depreciation and amortization¥87,822 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (online, for investors)
Issued Shares at Period-End10,695,000
Treasury Shares at Period-End389,050
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 November 2025 to 31 July 2026
Net Sales¥2,636 million (YoY +27.1%)
Operating profit¥755 million (YoY -0.6%)
Ordinary income¥771 million (YoY +1.0%)
Profit attributable to owners of the parent¥516 million (YoY +0.1%)
Net income per share¥50.57
Equity ratioEnd of the current fiscal period 45.6 / End of previous period 48.2
Total assets¥6,737 million
Net assets¥3,070 million
Full-year earnings forecastNet Sales ¥3,366 million (YoY +20.0%) / Operating profit ¥785 million (YoY -12.7%) / Ordinary income ¥796 million (YoY -12.3%) / Net income ¥531 million (YoY -15.1%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥21.3 → ¥40(+87.8%)
Segment revenueSecurity Business ¥1,497,157 thousand (YoY +4.1%), Solutions Business ¥1,139,114 thousand (YoY +79.0%)
Segment profitSecurity Business ¥1,024,788 thousand (YoY -1.6%), Solutions Business ¥321,142 thousand (YoY +141.3%)
Depreciation and amortization¥87,822 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥429 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (online, for investors)
Issued Shares at Period-End10,695,000
Treasury Shares at Period-End389,050
Factors Behind Changes in Business PerformanceRevenue in the security business increased due to the expansion of providers receiving the nuisance information database, contract renewals at higher pricing terms, and an increase in subscribers to fixed-line services. The solutions business recorded higher revenue and profit, driven by increased unit sales of the Biz series, more new contract IDs for Cloud, expansion of the sales agent network, and the rollout of new services and features. Company-wide expenses increased 42.2% year on year.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the security business, progress was made in expanding the providers receiving the nuisance information database, renewing contracts at higher pricing terms, and increasing the number of service subscribers. In the solutions business, efforts included expanding sales of the Tobira Phone Biz business phone service and Tobira Phone Cloud cloud phone service, expanding the network of sales agents, launching new services and features, and increasing the number of contracted IDs. Company-wide expenses increased 42.2% year on year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending October 2026 [Japanese GAAP] (Non-consolidated) | Tobila Systems Inc. (4441) timely disclosure | Komori