Komori
Results4428sinops Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

Although net sales for the cumulative third quarter increased, operating income fell substantially due to higher outsourcing costs and AWS expenses, among other factors. The full-year earnings forecast and annual dividend forecast remain unchanged from the previous forecasts.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-31
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales1,517Millions of yenYear on year +3.3%Progress 64.7%
Operating profit143Millions of yenYear on year -31.0%Progress 36.7%
Ordinary income166Millions of yenYear on year -20.5%Progress 42.3%
Net income attributable to owners of the parent106Millions of yenYear on year -16.4%Progress 39.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥17.20
Financial position at period-end
Total assets2,318Millions of yen
of which net assets 1,868 Millions of yenEquity ratio 80.6%vs. prior year-end +2.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales2,344 Millions of yen (YoY +14.9%)
Operating profit390 Millions of yen (YoY +26.1%)
Ordinary income392 Millions of yen (YoY +25.7%)
Net income272 Millions of yen (YoY +25.3%)
Revision to Earnings ForecastNone
Annual Dividend Forecast16 Yen → 17 Yen(+6.3%)
Factors Behind Changes in Business Performance

Cloud revenue increased through upselling and cross-selling to existing users, while support revenue grew due to the addition of stores by existing customers and higher revenue from support services. However, implementation support and package sales declined, and profit fell due to higher outsourcing costs and communications expenses, including AWS costs.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Material subsequent eventsNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 75 Thousands of yen / Extraordinary loss Settlement payment 12,000 Thousands of yen
Depreciation and amortization96,343 Thousands of yen
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End6,260,000 shares issued at fiscal year-end
Treasury Shares at Period-End70,388 treasury shares at fiscal year-end
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 January 2026 to 30 September 2026
Net Sales1,517 Millions of yen (YoY +3.3%)
Operating profit143 Millions of yen (YoY -31.0%)
Ordinary income166 Millions of yen (YoY -20.5%)
Profit attributable to owners of the parent106 Millions of yen (YoY -16.4%)
Net income per share¥17.20
Equity ratioEnd of the current fiscal period 80.6 / End of previous period 77.9
Total assets2,318 Millions of yen
Net assets1,868 Millions of yen
Full-year earnings forecastNet Sales 2,344 Millions of yen (YoY +14.9%) / Operating profit 390 Millions of yen (YoY +26.1%) / Ordinary income 392 Millions of yen (YoY +25.7%) / Net income 272 Millions of yen (YoY +25.3%)
Revision to Earnings ForecastNone
Annual Dividend Forecast16 Yen → 17 Yen(+6.3%)
Depreciation and amortization96,343 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 75 Thousands of yen / Extraordinary loss Settlement payment 12,000 Thousands of yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Material subsequent eventsNo applicable matters
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End6,260,000 shares issued at fiscal year-end
Treasury Shares at Period-End70,388 treasury shares at fiscal year-end
Factors Behind Changes in Business PerformanceCloud revenue increased through upselling and cross-selling to existing users, while support revenue grew due to the addition of stores by existing customers and higher revenue from support services. However, implementation support and package sales declined, and profit fell due to higher outsourcing costs and communications expenses, including AWS costs.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher cloud revenue, driven by upselling and cross-selling to existing users, lifted sales, while outsourcing costs from the use of partner companies and communications expenses, including AWS costs, increased due to higher cloud usage and the weaker yen. Implementation support and package sales also declined.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | sinops Inc. (4428) timely disclosure | Komori