Komori
Earnings4428sinops Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated)

For the interim period of the fiscal year ending December 2026, revenue was largely unchanged, while operating profit fell 41.6% year on year and net profit fell 33.0%. The full-year earnings forecast remains unchanged, while the annual dividend is expected to increase to ¥17 from ¥16 in the previous fiscal year.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-41.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales991¥ millionYear on year -0.4%Progress 42.3%
Operating profit104¥ millionYear on year -41.6%Progress 26.7%
Ordinary income128¥ millionYear on year -28.4%Progress 32.7%
Net income attributable to owners of the parent77¥ millionYear on year -33.0%Progress 28.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥12.43
Financial position at period-end
Total assets2,385¥ million
of which net assets 1,901 ¥ millionEquity ratio 79.7%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+148,400
Investment-63,050
Financials-86,053
Net change-703

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥803,860 thousand
Segment revenueNot disclosed (no segment information is provided because the company has a single segment)
Segment profitNot disclosed (no segment information is provided because the company has a single segment)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,344 million (YoY +14.9%)
Operating profit¥390 million (YoY +26.1%)
Ordinary income¥392 million (YoY +25.7%)
Net income¥272 million (YoY +25.3%)
Revision to Earnings ForecastNet Sales 2,344 / Operating profit 390 / Ordinary income 392 / Net income 272 → Net Sales 2,344 / Operating profit 390 / Ordinary income 392 / Net income 272(Net Sales 0 / Operating profit 0 / Ordinary income 0 / Net income 0)
Annual Dividend Forecast¥16 → ¥17(+6.3%)
Factors Behind Changes in Business Performance

Cloud revenue increased due to upselling and cross-selling to existing customers. Support revenue increased because of additional stores operated by existing customers and increased work associated with corporate integrations. Implementation support revenue declined due to the decision not to pursue certain projects and the deferral of implementation timing to the second half of the fiscal year or later. Package revenue declined against the backdrop of efforts to promote cloud services. Profit declined mainly because of higher one-time outsourcing costs and increased communications expenses, including AWS costs.

Disclosure regarding the going concern assumption

None (the notes on going concern state that there are no applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥75 thousand / Extraordinary loss Settlement Payments ¥12,000 thousand
Depreciation and amortization¥65,020 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End6,259,000 Shares
Treasury Shares at Period-End51,287 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 June 2026
Net Sales¥991 million (YoY -0.4%)
Operating profit¥104 million (YoY -41.6%)
Ordinary income¥128 million (YoY -28.4%)
Profit attributable to owners of the parent¥77 million (YoY -33.0%)
Net income per share¥12.43
Equity ratioEnd of the current fiscal period 79.7 / End of previous period 77.9
Total assets¥2,385 million
Net assets¥1,901 million
Cash flows from operating activities¥148,400 thousand
Cash flows from investing activities¥-63,050 thousand
Cash flows from financing activities¥-86,053 thousand
Cash and cash equivalents at end of period¥803,860 thousand
Full-year earnings forecastNet Sales ¥2,344 million (YoY +14.9%) / Operating profit ¥390 million (YoY +26.1%) / Ordinary income ¥392 million (YoY +25.7%) / Net income ¥272 million (YoY +25.3%)
Revision to Earnings ForecastNet Sales 2,344 / Operating profit 390 / Ordinary income 392 / Net income 272 → Net Sales 2,344 / Operating profit 390 / Ordinary income 392 / Net income 272(Net Sales 0 / Operating profit 0 / Ordinary income 0 / Net income 0)
Annual Dividend Forecast¥16 → ¥17(+6.3%)
Segment revenueNot disclosed (no segment information is provided because the company has a single segment)
Segment profitNot disclosed (no segment information is provided because the company has a single segment)
Depreciation and amortization¥65,020 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥75 thousand / Extraordinary loss Settlement Payments ¥12,000 thousand
Disclosure regarding the going concern assumptionNone (the notes on going concern state that there are no applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End6,259,000 Shares
Treasury Shares at Period-End51,287 Shares
Factors Behind Changes in Business PerformanceCloud revenue increased due to upselling and cross-selling to existing customers. Support revenue increased because of additional stores operated by existing customers and increased work associated with corporate integrations. Implementation support revenue declined due to the decision not to pursue certain projects and the deferral of implementation timing to the second half of the fiscal year or later. Package revenue declined against the backdrop of efforts to promote cloud services. Profit declined mainly because of higher one-time outsourcing costs and increased communications expenses, including AWS costs.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased in cloud services and support, but declined in implementation support and package products. The main factors behind the decline in profit were one-time outsourcing costs incurred to improve operations using partner companies, and higher communications expenses, including AWS costs, due to an increase in cloud users and the weaker yen.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated) | sinops Inc. (4428) timely disclosure | Komori