Komori
Earnings4428sinops Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

In the first quarter, net sales increased 6.5%, while operating profit declined 39.4% due to higher costs. The full-year forecasts are unchanged, while the annual dividend forecast has been increased to ¥17 from the previous fiscal year's actual dividend of ¥16.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-39.4
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales483¥ millionYear on year +6.5%Progress 20.6%
Operating profit26¥ millionYear on year -39.4%Progress 6.7%
Ordinary income42¥ millionYear on year -5.7%Progress 10.7%
Net income attributable to owners of the parent29¥ millionYear on year -5.0%Progress 10.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.74
Financial position at period-end
Total assets2,223¥ million
of which net assets 1,868 ¥ millionEquity ratio 84.0%vs. prior year-end +6.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,344 million (YoY +14.9%)
Operating profit¥390 million (YoY +26.1%)
Ordinary income¥392 million (YoY +25.7%)
Net income¥272 million (YoY +25.3%)
Annual Dividend Forecast¥16 → ¥17(+6.3%)
Factors Behind Changes in Business Performance

The main drivers were upselling and cross-selling to existing users for cloud revenue, and the addition of stores by existing users and increased support work revenue associated with corporate integrations for support revenue. The main factors affecting profit were the increase in headcount in the manufacturing division, higher communication expenses, and increased outsourcing costs for improving operating efficiency through the use of partner companies.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥75 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥33,012 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,259,000 Shares
Treasury Shares at Period-End30,802 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–31 March 2026
Net Sales¥483 million (YoY +6.5%)
Operating profit¥26 million (YoY -39.4%)
Ordinary income¥42 million (YoY -5.7%)
Profit attributable to owners of the parent¥29 million (YoY -5.0%)
Net income per share¥4.74
Equity ratioEnd of the current fiscal period 84 / End of previous period 77.9
Total assets¥2,223 million
Net assets¥1,868 million
Full-year earnings forecastNet Sales ¥2,344 million (YoY +14.9%) / Operating profit ¥390 million (YoY +26.1%) / Ordinary income ¥392 million (YoY +25.7%) / Net income ¥272 million (YoY +25.3%)
Annual Dividend Forecast¥16 → ¥17(+6.3%)
Depreciation and amortization¥33,012 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥75 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,259,000 Shares
Treasury Shares at Period-End30,802 Shares
Factors Behind Changes in Business PerformanceThe main drivers were upselling and cross-selling to existing users for cloud revenue, and the addition of stores by existing users and increased support work revenue associated with corporate integrations for support revenue. The main factors affecting profit were the increase in headcount in the manufacturing division, higher communication expenses, and increased outsourcing costs for improving operating efficiency through the use of partner companies.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Cost of sales increased due to higher headcount in the manufacturing division and increased communication expenses associated with the rollout of cloud services. Selling, general and administrative expenses also increased due to higher outsourcing costs for improving operating efficiency through the use of partner companies. Net sales benefited from upselling and cross-selling to existing users and the addition of stores.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | sinops Inc. (4428) timely disclosure | Komori