Contents of this document
- Increase in gross profit¥16.9 million
- Increase in personnel expenses¥-30.6 million
- Increase in fees paid¥-11.3 million
- Increase in advisory fees¥-6.8 million
- Increase in rent and lease expenses¥-6.1 million
- Increase in consumables expenses¥-4.7 million
- Increase in training expenses¥-2.3 million
- Higher Advertising Expenses¥-1.9 million
- Increase in other SG&A¥-7.1 million
- Investment in developing an AI-powered education platform
- Investment in expanding the functionality of security products and developing new services
- Expansion of the Osaka office
- Improvement of the working environment at the Tokyo office
- Investment in additional functionality for core systems
- Expansion into new technology fields, including generative AI
- Cornelius-EDR by Heimdal, launched in December 2025
- Prime contractor ratio (company-wide)30.6 %Year on year against the same period last year+3.8pt
- Number of business partners185 PeopleYear on year against the same period last year+4 people
- Equity ratio48.6 %
- ROE16.7 %
- Number of onsite engineersShown in graph
- Average billing rate (overall)Shown in graphYear on year against the same period last yearTrending higher
- Systems Integration businessNet Sales3,411Revenue unit¥ millionRevenue YoY (%)5.7Segment profit726Profit unit¥ millionProfit yoy_pct1.4
- Education services and security solutions businessNet Sales192Revenue unit¥ millionRevenue YoY (%)14.7Segment profit43Profit unit¥ millionProfit yoy_pct20
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Second quarter of the fiscal year ending September 2026 |
| Net Sales | ¥3,603 million (YoY +6.1%) |
| Operating profit | ¥160 million (YoY -25.3%) |
| Ordinary income | ¥167 million (YoY -22.4%) |
| Net income | ¥104 million (interim net income attributable to owners of the parent) (YoY -29.4%) |
| Gross Profit Margin | 21.3 % |
| Operating profit margin | 4.5 % |
| Results for the three months of the current quarter | The quarterly trend graph shows revenue and operating income for the second quarter of the fiscal year ending September 2026: system integration revenue of ¥1,750 million, education services and security solutions revenue of ¥105 million, and operating income of ¥122 million. |
| Full-year earnings forecast | Net Sales ¥7,952 million / Gross profit ¥1,657 million / Operating profit ¥381 million / Ordinary income ¥380 million / Net income ¥256 million (net income attributable to owners of the parent) |
| Progress against full-year forecast | Net Sales 45.3 % / Gross profit 46.4 % / Operating profit 42.1 % / Ordinary income 43.9 % / Net income 40.8 % |
| Segment results | Segment Systems Integration business / Net Sales 3,411 / Revenue unit ¥ million / Revenue YoY (%) 5.7 / Segment profit 726 / Profit unit ¥ million / Profit yoy_pct 1.4, Segment Education services and security solutions business / Net Sales 192 / Revenue unit ¥ million / Revenue YoY (%) 14.7 / Segment profit 43 / Profit unit ¥ million / Profit yoy_pct 20 |
| Breakdown of Factors Affecting the Change | Factors Increase in gross profit / Amount ¥16.9 million, Factors Increase in personnel expenses / Amount ¥-30.6 million, Factors Increase in fees paid / Amount ¥-11.3 million, Factors Increase in advisory fees / Amount ¥-6.8 million, Factors Increase in rent and lease expenses / Amount ¥-6.1 million, Factors Increase in consumables expenses / Amount ¥-4.7 million, Factors Increase in training expenses / Amount ¥-2.3 million, Factors Higher Advertising Expenses / Amount ¥-1.9 million, Factors Increase in other SG&A / Amount ¥-7.1 million |
| Key KPIs | Indicator name Prime contractor ratio (company-wide) / Value 30.6 % / Year on year against the same period last year +3.8pt, Indicator name Number of business partners / Value 185 People / Year on year against the same period last year +4 people, Indicator name Equity ratio / Value 48.6 % / Year on year against the same period last year Not disclosed, Indicator name ROE / Value 16.7 % / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Number of onsite engineers / Value Shown in graph / Year on year against the same period last year Not disclosed, Indicator name Average billing rate (overall) / Value Shown in graph / Year on year against the same period last year Trending higher |
| Number of stores and locations | Group locations are in Tokyo, Osaka, Nagoya, Yokohama, Shizuoka, Fukuoka and Yamaguchi. The number of openings and closures during the period was Not disclosed. |
| Number of employees | 766 people (as of April 2026, including contract employees) |
| Assumptions Underlying the Business Outlook | The company expects customer companies' investment in IT, IT talent development, security and the use of AI technologies to continue increasing. Numerical assumptions were Not disclosed. |
| Medium-term management plan targets | Plan period Fiscal year ending September 2024 to fiscal year ending September 2026 / FY2026 target Net Sales ¥7,952 million, % / Operating profit ¥381 million, % / Operating profit margin ¥4.8 million, % / Vision2028 Target fiscal year Fiscal year ending September 2028 / Net Sales ¥10,000 million / Operating profit ¥1,000 million |
| Financial targets | ROE The presentation includes a comparison with the industry average, but the financial target was Not disclosed. / Equity ratio Actual results 48.6 % |
| Annual Dividend | Annual dividend per share ¥28 / Interim Not disclosed / End of period Not disclosed |
| Payout ratio | 31.8 % |
| New initiatives | Investment in developing an AI-powered education platform, Investment in expanding the functionality of security products and developing new services, Expansion of the Osaka office, Improvement of the working environment at the Tokyo office, Investment in additional functionality for core systems, Expansion into new technology fields, including generative AI, Cornelius-EDR by Heimdal, launched in December 2025 |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased on the back of demand for IT investment by customer companies, firm demand for security and reskilling, and high engineer utilization. Profit declined due to growth investments, including human capital investment, head office relocation-related expenses, the expansion of the Osaka office, internal IT infrastructure, and M&A-related expenses.