Komori
Revision of earnings forecasts4420eSOL Co.,Ltd.Information and Communications, Services and Others

Notice Regarding Revisions to Full-Year Earnings Forecasts for the Fiscal Year Ending December 2026

The full-year consolidated earnings forecast for the fiscal year ending December 2026 has been revised downward. Revenue is expected to decline slightly, while operating income and ordinary income are expected to decrease. Net income attributable to owners of the parent has been significantly reduced due to the incurrence of MBO-related costs and other factors.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-43.2
%
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Full year
Net Sales14,731→14,403million
-2.2%
Operating profit1,093→956million
-12.6%
Ordinary income1,199→1,076million
-10.3%
Profit attributable to owners of the parent824→467million
-43.2%
Net income per share41.83→23.74yen and sen
-43.2%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

MBO-related costs are expected to be incurred, and revenue and some profit are expected to decline in the embedded software business due to changes in customers' development policies and other factors.

Previous-period resultsRevenue: ¥12,129 million; operating income: ¥815 million; ordinary income: ¥863 million; net income attributable to owners of the parent: ¥598 million; earnings per share: ¥31.18
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥14,731 million → ¥14,403 million(-2.2%)
Operating profit¥1,093 million → ¥956 million(-12.6%)
Ordinary income¥1,199 million → ¥1,076 million(-10.3%)
Profit attributable to owners of the parent¥824 million → ¥467 million(-43.2%)
Net income per share41.83 yen and sen → 23.74 yen and sen
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredFull year
Previous-period resultsRevenue: ¥12,129 million; operating income: ¥815 million; ordinary income: ¥863 million; net income attributable to owners of the parent: ¥598 million; earnings per share: ¥31.18
Reason for the revisionMBO-related costs are expected to be incurred, and revenue and some profit are expected to decline in the embedded software business due to changes in customers' development policies and other factors.
Consolidated / non-consolidatedConsolidated
Items this document does not state (3)
Publication date of previous forecastDetails and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In addition to the incurrence of MBO-related costs, revenue and some profit are expected to decline in the embedded software business due to changes in customers' development policies and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Full-Year Earnings Forecasts for the Fiscal Year Ending December 2026 | eSOL Co.,Ltd. (4420) timely disclosure | Komori