Komori
Management Planning4418Japan Data Science Consortium Co.Ltd.Information and Communications, Services and Others

Notice Regarding the Update to the Materials on the Business Plan and Growth Potential

The former medium-term management plan was withdrawn, and based on the business composition after the sale of MCC, the revenue target for the fiscal year ending June 2028 was revised from ¥26.62 billion to ¥11 billion, while the operating profit target was revised from ¥1.8 billion to ¥1.55 billion. Meanwhile, JDSC and FiP, excluding MCC, are expected to achieve growth exceeding the former plan.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-15620
¥ million (revenue target for the fiscal year ending June 2028)
Wording
Conditional
How definitive the wording is.

Items stated in the management plan

Withdrawn
Medium-Term Management PlanPlan period From the plan announced in December 2024 through the fiscal year ending June 2028 (the final year of the medium-term management plan)
Publication date 13 November 2026
Net Sales-58.7%
基準 26,620Target11,000million
Operating profit-13.9%
基準 1,800Target1,550million
Operating profit margin+7.3pt
基準 6.8Target14.1%

Each line is the climb from the baseline the document states to the target it sets. The slope is scaled against the largest climb in this document. For metrics expressed as percentages, differences are shown in percentage points (pt).The increase shown by the dotted line is calculated from the two reported figures because the company did not provide the amount of growth.

What happened to the previous plan¥26,620 million → Not disclosed
Investment amount by sectorM&A and joint ventures, People, technology and platforms
Key initiatives
01Transition to Forward-type talent
02Cycle of organisational expansion leading to revenue growth
03Incorporate the consulting talent pool
04Bring talent development and retention in-house
05Company-wide transformation
06Industry specialization
07Physical AI
08Layer 1: Joint R&D and custom AI implementation
09Layer 2: AI solutions
10Layer 3: AI-BPO and business operations
11M&A and joint ventures
Plan assumptionsDomestic AI market spending: ¥2.3725 trillion in 2025 to ¥6.8897 trillion in 2029, CAGR 31%, Asia-Pacific AI market: US$73B in 2024 to US$370B in 2029, CAGR 38.4%, Exchange rate for yen conversion: ¥150 per US dollar (¥140–¥160), Domestic business consulting market: ¥1.2832 trillion in 2029, CAGR 9.9% from 2024 to 2029
Non-financial targetsIndicator Number of permanent employees / Target value A workforce of 300 / Timing By the fiscal year ending June 2028 (the target under the former medium-term management plan; expected to be achieved ahead of schedule)
Size of the Target MarketMarket Domestic AI market spending / Scale ¥2.3725 trillion in 2025, ¥6.8897 trillion in 2029 / Growth Rate CAGR31% / Source IDC, Worldwide AI and Generative AI Spending Guide 2026V1 (March 2026), Market Implementation and service areas targeted by JDSC / Scale Up to ¥4.2 trillion in 2029 / Source Calculated from IDC's domestic AI market spending figures, excluding AI infrastructure procurement, Market Business consulting sector / Scale ¥1.2832 trillion in 2029 / Growth Rate CAGR 9.9% from 2024 to 2029 / Source IDC, Domestic Business Consulting Market Forecast, Market Asia-Pacific AI market / Scale US$73B in 2024, US$370B in 2029 / Growth Rate CAGR38.4% / Source IDC『Worldwide AI and Generative AI Spending Guide 2026V1』
Risks identified by the company
Declining value of the consulting business due to advances in AI
Concern over the potential for substitution by AI
Adoption of incorrect information generated by generative AI
Leakage of Confidential Information
Reason for revision or withdrawal

The environment inside and outside the Group has changed significantly, including changes in the Group structure and portfolio following the transfer of all MCC shares, rapid changes in the business environment surrounding AI, progress in alliances with Big Tech and industry partners and in collaboration and joint initiatives with joint R&D partners, and the prospect of achieving a 300-regular-employee workforce ahead of schedule.

Items stated in the management plan
ItemDetails
Plan nameMedium-Term Management Plan
Plan periodFrom the plan announced in December 2024 through the fiscal year ending June 2028 (the final year of the medium-term management plan)
Progress against the planWithdrawn
Sales Target¥26,620 million → ¥11,000 million(-58.7%)
Operating profit target¥1,800 million → ¥1,550 million(-13.9%)
Operating profit margin target6.8 % → 14.1 %(+107.4%)
Investment amount by sectorM&A and joint ventures, People, technology and platforms
Non-financial targetsIndicator Number of permanent employees / Target value A workforce of 300 / Timing By the fiscal year ending June 2028 (the target under the former medium-term management plan; expected to be achieved ahead of schedule)
Plan assumptionsDomestic AI market spending: ¥2.3725 trillion in 2025 to ¥6.8897 trillion in 2029, CAGR 31%, Asia-Pacific AI market: US$73B in 2024 to US$370B in 2029, CAGR 38.4%, Exchange rate for yen conversion: ¥150 per US dollar (¥140–¥160), Domestic business consulting market: ¥1.2832 trillion in 2029, CAGR 9.9% from 2024 to 2029
Key initiativesTransition to Forward-type talent, Cycle of organisational expansion leading to revenue growth, Incorporate the consulting talent pool, Bring talent development and retention in-house, Company-wide transformation, Industry specialization, Physical AI, Layer 1: Joint R&D and custom AI implementation, Layer 2: AI solutions, Layer 3: AI-BPO and business operations, M&A and joint ventures
Results under the previous plan¥26,620 million → Not disclosed
Reason for revision or withdrawalThe environment inside and outside the Group has changed significantly, including changes in the Group structure and portfolio following the transfer of all MCC shares, rapid changes in the business environment surrounding AI, progress in alliances with Big Tech and industry partners and in collaboration and joint initiatives with joint R&D partners, and the prospect of achieving a 300-regular-employee workforce ahead of schedule.
Size of the Target MarketMarket Domestic AI market spending / Scale ¥2.3725 trillion in 2025, ¥6.8897 trillion in 2029 / Growth Rate CAGR31% / Source IDC, Worldwide AI and Generative AI Spending Guide 2026V1 (March 2026), Market Implementation and service areas targeted by JDSC / Scale Up to ¥4.2 trillion in 2029 / Source Calculated from IDC's domestic AI market spending figures, excluding AI infrastructure procurement, Market Business consulting sector / Scale ¥1.2832 trillion in 2029 / Growth Rate CAGR 9.9% from 2024 to 2029 / Source IDC, Domestic Business Consulting Market Forecast, Market Asia-Pacific AI market / Scale US$73B in 2024, US$370B in 2029 / Growth Rate CAGR38.4% / Source IDC『Worldwide AI and Generative AI Spending Guide 2026V1』
Risks identifiedDeclining value of the consulting business due to advances in AI, Concern over the potential for substitution by AI, Adoption of incorrect information generated by generative AI, Leakage of Confidential Information
Publication date13 November 2026
Items this document does not state (10)
Net income targetROE targetROIC targetPayout ratio / DOE policyTreasury share acquisition policyCost of capitalSelf-assessment of PBR and share priceTotal investment planSegment targetDate of board resolution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The environment inside and outside the Group has changed significantly since the plan was announced in December 2024. Specific factors cited include changes in the Group structure and business portfolio following the transfer of all MCC shares, rapid changes in the business environment surrounding AI, progress in alliances and joint R&D including with SoftBank, and the prospect of achieving the 300-regular-employee target ahead of schedule.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Update to the Materials on the Business Plan and Growth Potential | Japan Data Science Consortium Co.Ltd. (4418) timely disclosure | Komori