Komori
Revision of earnings forecasts4418Japan Data Science Consortium Co.Ltd.Information and Communications, Services and Others

Notice Regarding Differences Between Full-Year Consolidated Earnings Forecasts and Actual Results

Compared with the full-year forecast for the fiscal year ending June 2026 announced on 22 December 2025, net sales, operating profit and EBITDA came in below forecast, while ordinary profit and profit attributable to owners of the parent exceeded forecast. Profit attributable to owners of the parent exceeded forecast by ¥289 million, or 55.6%.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
55.6
%
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending June 2026 · Full yearPrevious forecast published 22 December 2025
Net Sales23,100→22,833Millions of yen
-1.2%
Operating profit750→640Millions of yen
-14.7%
Ordinary income700→853Millions of yen
+21.9%
Profit attributable to owners of the parent520→809Millions of yen
+55.6%
Net income per share—→—yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

Operating profit and EBITDA fell below forecast due to investment in personnel, particularly recruitment, and spending on outsourcing expenses to secure projects. Ordinary profit exceeded forecast due to gains on the management of an investment partnership, while net income exceeded forecast due to gains on the sale of shares in an affiliated company and a tax credit under the wage increase promotion tax incentive system.

Previous-period resultsNet sales ¥23,055 million, operating profit ¥581 million, ordinary profit ¥524 million, profit attributable to owners of the parent ¥345 million, and earnings per share ¥25.34
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales23,100 Millions of yen → 22,833 Millions of yen(-1.2%)
Operating profit750 Millions of yen → 640 Millions of yen(-14.7%)
Ordinary income700 Millions of yen → 853 Millions of yen(+21.9%)
Profit attributable to owners of the parent520 Millions of yen → 809 Millions of yen(+55.6%)
Net income per share¥32.97 → ¥53.26
Fiscal Period CoveredFiscal year ending June 2026
Period CoveredFull year
Publication date of previous forecast22 December 2025
Previous-period resultsNet sales ¥23,055 million, operating profit ¥581 million, ordinary profit ¥524 million, profit attributable to owners of the parent ¥345 million, and earnings per share ¥25.34
Reason for the revisionOperating profit and EBITDA fell below forecast due to investment in personnel, particularly recruitment, and spending on outsourcing expenses to secure projects. Ordinary profit exceeded forecast due to gains on the management of an investment partnership, while net income exceeded forecast due to gains on the sale of shares in an affiliated company and a tax credit under the wage increase promotion tax incentive system.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating profit and EBITDA fell below forecast because the Company increased growth investment in personnel, particularly recruitment, beyond the planned level in preparation for expected future demand, and did not excessively reduce outsourcing expenses required to secure projects. Ordinary profit exceeded forecast due to gains on the management of an investment partnership associated with the partnership with a private equity fund, while net income exceeded forecast due to gains on the sale of shares in an affiliated company and a tax credit under the wage increase promotion tax incentive system.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Full-Year Consolidated Earnings Forecasts and Actual Results | Japan Data Science Consortium Co.Ltd. (4418) timely disclosure | Komori