Komori
Earnings4418Japan Data Science Consortium Co.Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, revenue declined 1.0% year on year, while operating income, ordinary income and net income increased. For the fiscal year ending June 2027, revenue is expected to decline substantially due to the exclusion of MCC from the scope of consolidation following the transfer of its shares, but operating income is forecast to increase.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
51.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales22,833¥ millionYear on year -1.0%Progress 207.6%
Operating profit640¥ millionYear on year +10.2%Progress 67.4%
Ordinary income853¥ millionYear on year +62.8%Progress 89.8%
Net income attributable to owners of the parent809¥ millionYear on year +134.2%Progress 77.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥53.26
Operating Margin2.8%
Financial position at period-end
Total assets10,637¥ million
of which net assets 6,757 ¥ millionEquity ratio 62.1%vs. prior year-end +14.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-52
Investment+474
Financials+1,928
Net change+2,350

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,127 million
Segment revenueAI Solutions Business ¥4,508,714 thousand, Financial Advisory Business ¥394,728 thousand, Marketing Support Business ¥17,930,446 thousand
Segment profitAI Solutions Business ¥543,571 thousand, Financial Advisory Business ¥103,291 thousand, Marketing Support Business ¥-8,168 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,000 million (YoY -51.8%)
Operating profit¥950 million (YoY +48.2%)
Ordinary income¥950 million (YoY +11.3%)
Net income¥1,050 million (YoY +29.7%)
Annual Dividend Forecast¥0 → ¥0
Payout ratio0.00%
Factors Behind Changes in Business Performance

The AI Solutions business reported increases in revenue and profit due to strong demand, the acquisition of new customers, upselling to existing customers and organizational strengthening through proactive growth investments. The marketing support business reported lower revenue due to a decline in transaction volumes following the revision of postal rates. Operating income increased due to higher gross profit, ordinary income increased due to higher gains on the management of investment partnerships, and net income attributable to owners of the parent increased due to the gain on the sale of shares in an affiliate and tax credits under the tax credit system for promoting wage increases.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name MCC Logistics 株式会社 / Excluded Number of companies 1 / Company name seawise 株式会社
Material subsequent eventsOn 14 August 2026, a contract was signed to transfer all shares of the consolidated subsidiary メールカスタマーセンター株式会社 (MCC) to ラクスル株式会社. Subject to approval at a shareholders’ meeting and other conditions, the transfer is scheduled for 1 October 2026. MCC will be excluded from the scope of consolidation from the second quarter of the fiscal year ending June 2027, and a gain on the sale of shares in an affiliate of approximately ¥450 million is expected to be recognized.
Breakdown of extraordinary income (loss)Gain on sale of non-current assets ¥13 thousand, Gain on sale of shares in an affiliated company ¥96,967 thousand, Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥90,423 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End16,181,100
Treasury Shares at Period-End388,590
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥22,833 million (YoY -1.0%)
Operating profit¥640 million (YoY +10.2%)
Ordinary income¥853 million (YoY +62.8%)
Profit attributable to owners of the parent¥809 million (YoY +134.2%)
Net income per share¥53.26
Operating Margin2.8%
Equity ratioEnd of the current fiscal period 62.1% / End of previous period 47.4%
Total assets¥10,637 million
Net assets¥6,757 million
Cash flows from operating activities¥-52 million
Cash flows from investing activities¥474 million
Cash flows from financing activities¥1,928 million
Cash and cash equivalents at end of period¥5,127 million
Full-year earnings forecastNet Sales ¥11,000 million (YoY -51.8%) / Operating profit ¥950 million (YoY +48.2%) / Ordinary income ¥950 million (YoY +11.3%) / Net income ¥1,050 million (YoY +29.7%)
Annual Dividend Forecast¥0 → ¥0
Payout ratio0.00%
Segment revenueAI Solutions Business ¥4,508,714 thousand, Financial Advisory Business ¥394,728 thousand, Marketing Support Business ¥17,930,446 thousand
Segment profitAI Solutions Business ¥543,571 thousand, Financial Advisory Business ¥103,291 thousand, Marketing Support Business ¥-8,168 thousand
Depreciation and amortization¥90,423 thousand
Breakdown of extraordinary income (loss)Gain on sale of non-current assets ¥13 thousand, Gain on sale of shares in an affiliated company ¥96,967 thousand, Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name MCC Logistics 株式会社 / Excluded Number of companies 1 / Company name seawise 株式会社
Material subsequent eventsOn 14 August 2026, a contract was signed to transfer all shares of the consolidated subsidiary メールカスタマーセンター株式会社 (MCC) to ラクスル株式会社. Subject to approval at a shareholders’ meeting and other conditions, the transfer is scheduled for 1 October 2026. MCC will be excluded from the scope of consolidation from the second quarter of the fiscal year ending June 2027, and a gain on the sale of shares in an affiliate of approximately ¥450 million is expected to be recognized.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End16,181,100
Treasury Shares at Period-End388,590
Factors Behind Changes in Business PerformanceThe AI Solutions business reported increases in revenue and profit due to strong demand, the acquisition of new customers, upselling to existing customers and organizational strengthening through proactive growth investments. The marketing support business reported lower revenue due to a decline in transaction volumes following the revision of postal rates. Operating income increased due to higher gross profit, ordinary income increased due to higher gains on the management of investment partnerships, and net income attributable to owners of the parent increased due to the gain on the sale of shares in an affiliate and tax credits under the tax credit system for promoting wage increases.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The AI Solutions business reported increases in revenue and profit due to expanding demand, the acquisition of new customers, upselling to existing customers and organizational strengthening through growth investments. In the marketing support business, transaction volumes for direct-mail fulfillment services declined following the revision of postal rates. Ordinary income was affected by an increase in gains on the management of investment partnerships, while net income attributable to owners of the parent was affected by the recognition of a gain on the sale of shares in an affiliate and tax credits under the tax credit system for promoting wage increases. Revenue is expected to decline in the coming fiscal year due to MCC being excluded from the scope of consolidation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated) | Japan Data Science Consortium Co.Ltd. (4418) timely disclosure | Komori