Contents of this document
- Company-wide revenue growth effect¥928 millionDirectionIncreased
- Investment in human capital (personnel expenses and outsourced personnel costs)¥218 millionDirectionDecreased
- Increase in Advertising Expenses¥19 millionDirectionDecreased
- Other¥67 millionDirectionDecreased
- Launch of the “Security Document Assessment” service combining AI and consulting
- Development of the “SecOps.AI” integrated AI tool for security operations
- Release of multiple new AI-related cybersecurity education courses
- Development of an AI-enabled educational content development model
- Expand sales channels through alliances with regional banks
- Establishment of Japan Cybersecurity Fund I
- Customer Base1,588 companiesYear on year against the same period last yearIncreased
- Annual number of course participants12,939 PeopleYear on year against the same period last yearIncreased
- Cumulative number of course participants (for IT and non-cybersecurity professionals)23,599 People
- Cumulative number of course participants (for cybersecurity professionals)10,442 People
- Cumulative number of companies adopting the targeted email attack simulation service11,000 companies or more
- New customers566 companiesYear on year against the same period last yearIncreased
- Existing customers1,022 companiesYear on year against the same period last yearIncreased
- ARPU from new customers¥2.8 millionYear on year against the same period last yearIncreased
- ARPU from existing customers¥9.3 millionYear on year against the same period last yearIncreased
- Cyber security businessNet Sales¥7,197 millionYear-on-year change in revenue+16.4%Gross profit¥2,638 millionGross profit year-on-year+23.6%
- Security education businessNet Sales¥1,498 millionYear-on-year change in revenue+50.2%Gross profit¥631 millionGross profit year-on-year+30.9%
- Security personnel businessNet Sales¥2,416 millionYear-on-year change in revenue+42.1%Gross profit¥749 millionGross profit year-on-year+48.3%
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | Fiscal year ending March 2026, full year |
| Net Sales | ¥11,022 million (YoY +25.2%) |
| Operating profit | ¥2,238 million (YoY +38.6%) |
| Ordinary income | ¥2,222 million (YoY +42.2%) |
| Net income | ¥1,486 million (YoY +47.2%) |
| Gross Profit Margin | 36.2% |
| Operating profit margin | 20.3% |
| Selling, general and administrative expenses | ¥1,757 million |
| Full-year earnings forecast | Net Sales ¥13,778 million / Operating profit ¥2,939 million / Ordinary income ¥2,973 million / Net income for the current fiscal year ¥1,998 million / EPS ¥132.74 |
| Self-assessment against the plan | Achieved the 25% revenue growth target set out in the medium-term management plan as planned |
| Segment results | Segment Cyber security business / Net Sales ¥7,197 million / Year-on-year change in revenue +16.4% / Gross profit ¥2,638 million / Gross profit year-on-year +23.6%, Segment Security education business / Net Sales ¥1,498 million / Year-on-year change in revenue +50.2% / Gross profit ¥631 million / Gross profit year-on-year +30.9%, Segment Security personnel business / Net Sales ¥2,416 million / Year-on-year change in revenue +42.1% / Gross profit ¥749 million / Gross profit year-on-year +48.3% |
| Breakdown of Factors Affecting the Change | Factors Company-wide revenue growth effect / Amount ¥928 million / Direction Increased, Factors Investment in human capital (personnel expenses and outsourced personnel costs) / Amount ¥218 million / Direction Decreased, Factors Increase in Advertising Expenses / Amount ¥19 million / Direction Decreased, Factors Other / Amount ¥67 million / Direction Decreased |
| Key KPIs | Indicator name Customer Base / Value 1,588 companies / Year on year against the same period last year Increased, Indicator name Annual number of course participants / Value 12,939 People / Year on year against the same period last year Increased, Indicator name Cumulative number of course participants (for IT and non-cybersecurity professionals) / Value 23,599 People / Year on year against the same period last year Not disclosed, Indicator name Cumulative number of course participants (for cybersecurity professionals) / Value 10,442 People / Year on year against the same period last year Not disclosed, Indicator name Cumulative number of companies adopting the targeted email attack simulation service / Value 11,000 companies or more / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name New customers / Value 566 companies / Year on year against the same period last year Increased, Indicator name Existing customers / Value 1,022 companies / Year on year against the same period last year Increased, Indicator name ARPU from new customers / Value ¥2.8 million / Year on year against the same period last year Increased, Indicator name ARPU from existing customers / Value ¥9.3 million / Year on year against the same period last year Increased |
| Number of employees | Consolidated 221 People / Non-consolidated 187 People / As of End of March 2026 / Additions during the period Not disclosed / New graduate employees 13 People |
| Medium-term management plan targets | Sales growth rate 25% annually / Operating profit margin +1.0 percentage point annually / Target fiscal year Trend through the fiscal year ending March 2028 presented |
| Financial targets | Equity ratio Actual results 44.2% / Year on year against the same period last year +6.4pt |
| Annual Dividend | Fiscal year ending March 2026 Annual ¥34.6 / Interim ¥16.36 / End of period ¥18.24 / Forecast for the fiscal year ending March 2027 Annual ¥49.11 / Interim ¥24.55 / End of period ¥24.56 |
| Payout ratio | Fiscal year ending March 2026 35.0% / Forecast for the fiscal year ending March 2027 37.0% |
| Market Size / Share | Network security business market size FY2018 5,016 Hundreds of millions of yen / FY2025 forecast 7,727 Hundreds of millions of yen / Market Growth Rate CAGR 6.4% / Targeted email attack simulation service Leading market share, with more than 11,000 cumulative adopting companies |
| New initiatives | Launch of the “Security Document Assessment” service combining AI and consulting, Development of the “SecOps.AI” integrated AI tool for security operations, Release of multiple new AI-related cybersecurity education courses, Development of an AI-enabled educational content development model, Expand sales channels through alliances with regional banks, Establishment of Japan Cybersecurity Fund I |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Higher gross profit margins driven by the use of AI across each business, upselling and cross-selling, winning more projects from upper-mid-market customers, and an increase in the customer base all contributed. Company-wide revenue growth exceeding the increases in investment in human capital and advertising expenses also lifted operating profit.